Space Shower Skiyaki HoldingsSPACE SHOWER SKIYAKI HOLDINGS INC.4838東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Space Shower Skiyaki Holdings revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +10.8% from the prior year, operating profit +123.0%.

Five-year trend

Revenue¥22.9B
FY ending Mar 2022: ¥13.9B¥13.9BFY ending Mar 2023: ¥15.4B¥15.4BFY ending Mar 2024: ¥16.1B¥16.1BFY ending Mar 2025: ¥20.6B¥20.6BFY ending Mar 2026: ¥22.9B¥22.9BFY22FY23FY24FY25FY26
Operating income¥1.96B
FY ending Mar 2022: -¥135K-¥135KFY ending Mar 2023: ¥153.4M¥153.4MFY ending Mar 2024: ¥618.1M¥618.1MFY ending Mar 2025: ¥877.5M¥877.5MFY ending Mar 2026: ¥1.96B¥1.96BFY22FY23FY24FY25FY26
Operating margin8.6%
FY ending Mar 2022: -0.0%-0.0%FY ending Mar 2023: 1.0%1.0%FY ending Mar 2024: 3.8%3.8%FY ending Mar 2025: 4.3%4.3%FY ending Mar 2026: 8.6%8.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.2%
Asset turnover1.33×
ROA7.0%
ROA7.0%
Financial leverage2.04×
ROE14.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.2%
2022: 4.1%4.1%2023: 2.3%2.3%2024: 1.7%1.7%2025: 1.4%1.4%2026: 5.2%5.2%2223242526
Asset turnover1.33×
2022: 1.91×1.91×2023: 2.04×2.04×2024: 2.02×2.02×2025: 1.71×1.71×2026: 1.33×1.33×2223242526
ROA7.0%
2022: 7.9%7.9%2023: 4.6%4.6%2024: 3.5%3.5%2025: 2.4%2.4%2026: 7.0%7.0%2223242526
Financial leverage2.04×
2022: 2.17×2.17×2023: 2.16×2.16×2024: 2.13×2.13×2025: 2.03×2.03×2026: 2.04×2.04×2223242526
ROE14.2%
2022: 17.1%17.1%2023: 10.0%10.0%2024: 7.5%7.5%2025: 4.8%4.8%2026: 14.2%14.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.1%1.91×7.9%2.17×17.1%
20232.3%2.04×4.6%2.16×10.0%
20241.7%2.02×3.5%2.13×7.5%
20251.4%1.71×2.4%2.03×4.8%
20265.2%1.33×7.0%2.04×14.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue5.2%
2021: 7.7%7.7%2022: 6.9%6.9%2023: 5.8%5.8%2024: 4.9%4.9%2025: 5.8%5.8%2026: 5.2%5.2%212223242526
PPE ÷ total assets6.4%
2021: 12.7%12.7%2022: 13.2%13.2%2023: 11.4%11.4%2024: 9.7%9.7%2025: 7.6%7.6%2026: 6.4%6.4%212223242526
Goodwill ÷ parent equity12.7%
2025: 15.2%15.2%2026: 12.7%12.7%212223242526
Goodwill balance¥1.12B
2025: ¥1.22B¥1.22B2026: ¥1.12B¥1.12B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days54d
2021: 43d43d2022: 61d61d2023: 54d54d2024: 38d38d2025: 55d55d2026: 54d54d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue13,86415,38116,14320,63722,858
Cost of revenue11,69312,91413,07515,16916,043
Gross profit2,1712,4673,0685,4696,816
SG&A2,1722,3142,4504,5914,859
Operating income-01536188771,957
Pretax income4925744555692,018
Income tax-67230163237762
Net income attributable to owners5743482802881,198
Operating margin-0.0%1.0%3.8%4.3%8.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 39%
Receivables 18%
6%
Intangibles and goodwill 25%
0%
Other assets 12%

Funding

Other liabilities 51%
Equity 49%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2B¥2.67B¥3.12B¥6.49B¥7.07B
Total assets¥7.26B¥7.8B¥8.16B¥16B¥18.4B
Net assets¥3.36B¥3.69B¥3.94B¥8.08B¥8.94B
Share capital¥100M¥100M¥100M¥100M¥100M
Trade receivables¥2.3B¥2.26B¥1.67B¥3.11B¥3.35B
Property, plant and equipment¥955.5M¥886.8M¥788.2M¥1.21B¥1.18B
Intangible assets excluding goodwill¥389.6M¥442.8M¥532.9M¥3.67B¥3.46B
Goodwill———¥1.22B¥1.12B
Investment securities¥262.6M¥227.7M¥265.9M¥43.8M¥43.8M
Current assets¥4.59B¥5.35B¥5.42B¥10.3B¥11.1B
Current liabilities¥3.08B¥3.31B¥3.45B¥7.08B¥8.63B
Total liabilities¥3.9B¥4.11B¥4.22B¥7.88B¥9.48B
Non-controlling interests¥4.7M—¥11.4M¥62.7M¥103.1M
Equity attributable to owners of parent¥3.35B¥3.63B¥3.85B¥8.02B¥8.84B
Retained earnings¥1.69B¥1.96B¥2.15B¥2.3B¥3.29B
Treasury stock-¥1.24B-¥182.6M-¥169M-¥202.5M-¥375M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2025/04/01-2026/03/31)

    ID S100YHJ32026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2024/04/01-2025/03/31)

    ID S100W6QW2025-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第30期(2023/04/01-2024/03/31)

    ID S100TZ3V2024-07-03Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第29期(2022/04/01-2023/03/31)

    ID S100RCMZ2023-07-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和3年4月1日-令和4年3月31日)

    ID S100OLJA2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和2年4月1日-令和3年3月31日)

    ID S100LUUZ2021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.