SpaceSPACE CO.,LTD.9622東証プライムサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Space do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.91B
Capex
¥607.3M
of revenue 0.8%
Free cash flow
¥2.3B
Returned to shareholders
¥1.49B
of net income: 40%
Dividend per share
¥78
Payout ratio (reported)
50.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.77B
Operating cash flow¥2.91B
Cash conversion (operating CF ÷ operating income)
60.2%
Cash vs. profit gap
-¥862.9M(純利益の -22.9%)
Shareholder payments — dividends
of net income 39.6% · of FCF 64.9%
CapEx intensity (capex ÷ revenue)
0.8%
Investing CF relative to operating CF
45.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.91B
FY ending Dec 2021: ¥2.28B¥2.28BFY ending Dec 2022: -¥29.8M-¥29.8MFY ending Dec 2023: ¥2.13B¥2.13BFY ending Dec 2024: ¥2.05B¥2.05BFY ending Dec 2025: ¥2.91B¥2.91BFY21FY22FY23FY24FY25
Free cash flow¥2.3B
FY ending Dec 2021: ¥2.25B¥2.25BFY ending Dec 2022: -¥104.3M-¥104.3MFY ending Dec 2023: ¥738.2M¥738.2MFY ending Dec 2024: ¥1.7B¥1.7BFY ending Dec 2025: ¥2.3B¥2.3BFY21FY22FY23FY24FY25
Net income¥3.77B
FY ending Dec 2021: ¥1.51B¥1.51BFY ending Dec 2022: ¥1.39B¥1.39BFY ending Dec 2023: ¥1.69B¥1.69BFY ending Dec 2024: ¥2.55B¥2.55BFY ending Dec 2025: ¥3.77B¥3.77BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2025/01/01-2025/12/31)

    ID S100XT9C2026-03-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第53期(2024/01/01-2024/12/31)

    ID S100VHBD2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2023/01/01-2023/12/31)

    ID S100T3N22024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2022/01/01-2022/12/31)

    ID S100QFPG2023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和3年1月1日-令和3年12月31日)

    ID S100NR002022-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和2年1月1日-令和2年12月31日)

    ID S100L2XC2021-03-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.