SpiderPlus &SpiderPlus & Co.4192東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does SpiderPlus & do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥78.9M
Capex
¥185.9M
of revenue 3.8%
Free cash flow
-¥107M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥17.4M
Operating cash flow¥78.9M
Cash vs. profit gap
¥96.2M
CapEx intensity (capex ÷ revenue)
3.8%
Investing CF relative to operating CF
230.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥78.9M
FY ending Dec 2022: -¥1B-¥1BFY ending Dec 2023: -¥331.2M-¥331.2MFY ending Dec 2024: -¥369.1M-¥369.1MFY ending Dec 2025: ¥78.9M¥78.9MFY22FY23FY24FY25
Free cash flow-¥107M
FY ending Dec 2022: -¥1.71B-¥1.71BFY ending Dec 2023: -¥413.6M-¥413.6MFY ending Dec 2024: -¥419.2M-¥419.2MFY ending Dec 2025: -¥107M-¥107MFY22FY23FY24FY25
Net income-¥17.4M
FY ending Dec 2022: -¥1.04B-¥1.04BFY ending Dec 2023: -¥463.4M-¥463.4MFY ending Dec 2024: -¥771.7M-¥771.7MFY ending Dec 2025: -¥17.4M-¥17.4MFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/01/01-2025/12/31)

    ID S100XT302026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/01/01-2024/12/31)

    ID S100VH9G2025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/01/01-2023/12/31)

    ID S100T4P22024-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/01/01-2022/12/31)

    ID S100QHR62023-03-29Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.