SRA HoldingsSRA Holdings,Inc.3817東証プライム情報・通信業FY ending Mar 2026, consolidated, J-GAAP

SRA Holdings revenue and profit

Out of every ¥100 of sales, about ¥16 is left as operating profit. Revenue changed +3.2% from the prior year, operating profit +3.8%.

Five-year trend

Revenue¥53.3B
FY ending Mar 2022: ¥40.2B¥40.2BFY ending Mar 2023: ¥42.9B¥42.9BFY ending Mar 2024: ¥47.1B¥47.1BFY ending Mar 2025: ¥51.6B¥51.6BFY ending Mar 2026: ¥53.3B¥53.3BFY22FY23FY24FY25FY26
Operating income¥8.24B
FY ending Mar 2022: ¥5.44B¥5.44BFY ending Mar 2023: ¥6B¥6BFY ending Mar 2024: ¥6.91B¥6.91BFY ending Mar 2025: ¥7.94B¥7.94BFY ending Mar 2026: ¥8.24B¥8.24BFY22FY23FY24FY25FY26
Operating margin15.5%
FY ending Mar 2022: 13.5%13.5%FY ending Mar 2023: 14.0%14.0%FY ending Mar 2024: 14.7%14.7%FY ending Mar 2025: 15.4%15.4%FY ending Mar 2026: 15.5%15.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin10.5%
Asset turnover1.03×
ROA10.8%
ROA10.8%
Financial leverage1.79×
ROE19.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin10.5%
2022: 8.9%8.9%2023: 2.1%2.1%2024: 9.7%9.7%2025: 6.5%6.5%2026: 10.5%10.5%2223242526
Asset turnover1.03×
2022: 1.00×1.00×2023: 1.04×1.04×2024: 1.05×1.05×2025: 1.05×1.05×2026: 1.03×1.03×2223242526
ROA10.8%
2022: 8.9%8.9%2023: 2.1%2.1%2024: 10.2%10.2%2025: 6.8%6.8%2026: 10.8%10.8%2223242526
Financial leverage1.79×
2022: 1.73×1.73×2023: 1.80×1.80×2024: 1.84×1.84×2025: 1.85×1.85×2026: 1.79×1.79×2223242526
ROE19.4%
2022: 15.4%15.4%2023: 3.8%3.8%2024: 18.8%18.8%2025: 12.7%12.7%2026: 19.4%19.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20228.9%1.00×8.9%1.73×15.4%
20232.1%1.04×2.1%1.80×3.8%
20249.7%1.05×10.2%1.84×18.8%
20256.5%1.05×6.8%1.85×12.7%
202610.5%1.03×10.8%1.79×19.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.4%
2021: 0.5%0.5%2022: 0.4%0.4%2023: 0.4%0.4%2024: 0.4%0.4%2025: 0.3%0.3%2026: 0.4%0.4%212223242526
PPE ÷ total assets0.4%
2021: 0.5%0.5%2022: 0.4%0.4%2023: 0.4%0.4%2024: 0.4%0.4%2025: 0.3%0.3%2026: 0.4%0.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥275M
2021: ¥211M¥211M2022: ¥174M¥174M2023: ¥275M¥275M2024: ¥270M¥270M2025: ¥254M¥254M2026: ¥275M¥275M212223242526
R&D / revenue0.5%
2021: 0.5%0.5%2022: 0.4%0.4%2023: 0.6%0.6%2024: 0.6%0.6%2025: 0.5%0.5%2026: 0.5%0.5%212223242526
Receivable days—
2021: 70d70d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue40,20342,86447,12551,61753,279
Cost of revenue30,26532,10935,17438,43739,536
Gross profit9,93710,75511,95113,17913,743
SG&A4,4974,7515,0435,2385,498
Operating income5,4406,0046,9077,9408,244
Pretax income5,7552,9657,6476,4019,286
Income tax2,1782,0863,0622,9633,558
Net income attributable to owners3,5778794,5843,3775,601
Operating margin13.5%14.0%14.7%15.4%15.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 39%
0%
2%
Investment securities 19%
Other assets 40%

Funding

Other liabilities 34%
Equity 66%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥9.9B¥13.6B¥16B¥19.7B¥20.2B
Total assets¥40.2B¥42.4B¥47.3B¥51.4B¥51.9B
Net assets¥25.4B¥26B¥29.2B¥31.1B¥34B
Share capital¥1B¥1B¥1B¥1B¥1B
Property, plant and equipment¥176M¥171M¥185M¥169M¥199M
Intangible assets excluding goodwill¥433M¥440M¥636M¥734M¥795M
Investment securities¥10.4B¥8.5B¥9.16B¥9.32B¥9.88B
Current assets¥26.5B¥30.8B¥34.3B¥38.5B¥36B
Current liabilities¥11.3B¥12.8B¥14.5B¥16.6B¥14B
Short-term borrowings¥216M¥386M¥90M¥70M¥70M
Total liabilities¥14.8B¥16.4B¥18.1B¥20.3B¥17.9B
Non-controlling interests———¥298M¥426M
Equity attributable to owners of parent¥23.2B¥22.7B¥26B¥27.2B¥30.4B
Retained earnings¥19.9B¥19.2B¥22B¥22.9B¥26.1B
Treasury stock-¥2.4B-¥2.32B-¥2.13B-¥2.08B-¥2.08B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2025/04/01-2026/03/31)

    ID S100YHQM2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2024/04/01-2025/03/31)

    ID S100W37G2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2023/04/01-2024/03/31)

    ID S100TS9D2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2022/04/01-2023/03/31)

    ID S100R0QM2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和3年4月1日-令和4年3月31日)

    ID S100OCXP2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和2年4月1日-令和3年3月31日)

    ID S100LO322021-06-24Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.