St.CousairSt.Cousair CO.,LTD.2937東証グロース食料品FY ending Mar 2026, consolidated, J-GAAP

What does St.Cousair do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.53B
Capex
¥573.6M
of revenue 2.8%
Free cash flow
¥959.2M
Returned to shareholders
¥324.2M
of net income: 52%
Dividend per share
¥35
Payout ratio (reported)
51.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥618.2M
Operating cash flow¥1.53B
Cash conversion (operating CF ÷ operating income)
193.7%
Cash vs. profit gap
¥914.6M(純利益の 147.9%)
Shareholder payments — dividends
of net income 52.4% · of FCF 33.8%
CapEx intensity (capex ÷ revenue)
2.8%
Investing CF relative to operating CF
54.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.53B
FY ending Mar 2022: ¥983.8M¥983.8MFY ending Mar 2023: ¥1.06B¥1.06BFY ending Mar 2024: ¥681.9M¥681.9MFY ending Mar 2025: ¥247.4M¥247.4MFY ending Mar 2026: ¥1.53B¥1.53BFY22FY23FY24FY25FY26
Free cash flow¥959.2M
FY ending Mar 2022: ¥709.2M¥709.2MFY ending Mar 2023: ¥806.1M¥806.1MFY ending Mar 2024: ¥357M¥357MFY ending Mar 2025: ¥15.1M¥15.1MFY ending Mar 2026: ¥959.2M¥959.2MFY22FY23FY24FY25FY26
Net income¥618.2M
FY ending Mar 2022: ¥939.1M¥939.1MFY ending Mar 2023: ¥1.06B¥1.06BFY ending Mar 2024: ¥818.1M¥818.1MFY ending Mar 2025: ¥350.4M¥350.4MFY ending Mar 2026: ¥618.2M¥618.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/04/01-2026/03/31)

    ID S100YD6O2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/04/01-2025/03/31)

    ID S100W0KY2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/04/01-2024/03/31)

    ID S100TOQ22024-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第41期(2022/04/01-2023/03/31)

    ID S100RET82023-07-14Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.