Star FlyerStar Flyer Inc.9206東証スタンダード空運業FY ending Mar 2026, non-consolidated, J-GAAP

What does Star Flyer do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.56B
Capex
¥644M
of revenue 1.4%
Free cash flow
¥915M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥434M
Operating cash flow¥1.56B
Cash conversion (operating CF ÷ operating income)
112.2%
Cash vs. profit gap
¥1.13B(純利益の 259.2%)
CapEx intensity (capex ÷ revenue)
1.4%
Investing CF relative to operating CF
96.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.56B
FY ending Mar 2022: -¥5.23B-¥5.23BFY ending Mar 2023: ¥122M¥122MFY ending Mar 2024: ¥529M¥529MFY ending Mar 2025: ¥5.27B¥5.27BFY ending Mar 2026: ¥1.56B¥1.56BFY22FY23FY24FY25FY26
Free cash flow¥915M
FY ending Mar 2022: -¥5.27B-¥5.27BFY ending Mar 2023: -¥74M-¥74MFY ending Mar 2024: ¥174M¥174MFY ending Mar 2025: ¥4.83B¥4.83BFY ending Mar 2026: ¥915M¥915MFY22FY23FY24FY25FY26
Net income¥434M
FY ending Mar 2022: -¥4.99B-¥4.99BFY ending Mar 2023: ¥73M¥73MFY ending Mar 2024: ¥912M¥912MFY ending Mar 2025: ¥1.92B¥1.92BFY ending Mar 2026: ¥434M¥434MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第24期(2025/04/01-2026/03/31)

    ID S100YR882026-07-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2024/04/01-2025/03/31)

    ID S100W8W72025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2023/04/01-2024/03/31)

    ID S100TWWL2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2022/04/01-2023/03/31)

    ID S100R61M2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和3年4月1日-令和4年3月31日)

    ID S100OLQY2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和2年4月1日-令和3年3月31日)

    ID S100LV6P2021-06-30Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.