Starts PublishingStarts Publishing Corporation7849東証スタンダード情報・通信業FY ending Dec 2025, non-consolidated, J-GAAP

What does Starts Publishing do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥798.8M
Capex
¥69.3M
of revenue 0.9%
Free cash flow
¥729.4M
Returned to shareholders
¥459.4M
of net income: 33%
Dividend per share
¥120
Payout ratio (reported)
33.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.38B
Operating cash flow¥798.8M
Cash conversion (operating CF ÷ operating income)
45.5%
Cash vs. profit gap
-¥578.5M(純利益の -42.0%)
Shareholder returns
of net income 33.4% · of FCF 63.0%
Shareholder payments — dividends
of net income 33.3% · of FCF 63.0%
CapEx intensity (capex ÷ revenue)
0.9%
Investing CF relative to operating CF
123.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥798.8M
FY ending Dec 2021: ¥1.21B¥1.21BFY ending Dec 2022: ¥1.25B¥1.25BFY ending Dec 2023: ¥1.7B¥1.7BFY ending Dec 2024: ¥1.69B¥1.69BFY ending Dec 2025: ¥798.8M¥798.8MFY21FY22FY23FY24FY25
Free cash flow¥729.4M
FY ending Dec 2021: ¥1.17B¥1.17BFY ending Dec 2022: ¥1.15B¥1.15BFY ending Dec 2023: ¥1.63B¥1.63BFY ending Dec 2024: ¥1.63B¥1.63BFY ending Dec 2025: ¥729.4M¥729.4MFY21FY22FY23FY24FY25
Net income¥1.38B
FY ending Dec 2021: ¥566.5M¥566.5MFY ending Dec 2022: ¥1.17B¥1.17BFY ending Dec 2023: ¥1.78B¥1.78BFY ending Dec 2024: ¥1.83B¥1.83BFY ending Dec 2025: ¥1.38B¥1.38BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2025/01/01-2025/12/31)

    ID S100XSPB2026-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2024/01/01-2024/12/31)

    ID S100VH6F2025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2023/01/01-2023/12/31)

    ID S100T54I2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2022/01/01-2022/12/31)

    ID S100QHKW2023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和3年1月1日-令和3年12月31日)

    ID S100NQOP2022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(令和2年1月1日-令和2年12月31日)

    ID S100L1LV2021-03-26Open

Extracted from XBRL: 45 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.