StarzenStarzen Company Limited8043東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +2.8% from the prior year, operating profit -3.1%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 1.6% | 2.68× | 4.2% | 2.29× | 9.6% |
| 2023 | 1.8% | 2.94× | 5.2% | 2.21× | 11.5% |
| 2024 | 1.8% | 2.67× | 4.9% | 2.16× | 10.5% |
| 2025 | 2.8% | 2.62× | 7.3% | 2.09× | 15.3% |
| 2026 | 1.9% | 2.40× | 4.5% | 2.14× | 9.5% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 381,432 | 425,173 | 410,534 | 436,112 | 448,213 |
| Cost of revenue | 345,981 | 386,603 | 369,658 | 394,230 | 404,051 |
| Gross profit | 35,451 | 38,569 | 40,875 | 41,882 | 44,162 |
| SG&A | 28,545 | 30,407 | 31,896 | 32,836 | 35,400 |
| Operating income | 6,905 | 8,162 | 8,978 | 9,046 | 8,762 |
| Pretax income | 8,489 | 10,245 | 11,033 | 17,587 | 11,560 |
| Income tax | 2,685 | 2,817 | 3,519 | 5,388 | 3,220 |
| Net income attributable to owners | 5,984 | 7,483 | 7,512 | 12,197 | 8,338 |
| Operating margin | 1.8% | 1.9% | 2.2% | 2.1% | 2.0% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥11B | ¥10.9B | ¥16.8B | ¥16.1B | ¥18B |
| Total assets | ¥142.4B | ¥146.5B | ¥161.2B | ¥171.9B | ¥202.1B |
| Net assets | ¥64B | ¥70.2B | ¥78B | ¥88.7B | ¥95.7B |
| Share capital | ¥11.7B | ¥11.7B | ¥11.7B | ¥11.7B | ¥11.7B |
| Property, plant and equipment | ¥28.8B | ¥28.9B | ¥30.9B | ¥33.2B | ¥42.2B |
| Intangible assets excluding goodwill | ¥1.95B | ¥2.67B | ¥3.54B | ¥4.09B | ¥6.75B |
| Goodwill | — | — | — | — | ¥2.32B |
| Investment securities | ¥15.9B | ¥17.9B | ¥20B | ¥21.6B | ¥24.7B |
| Current assets | ¥93.6B | ¥95.5B | ¥105.2B | ¥111.4B | ¥125.4B |
| Current liabilities | ¥55.1B | ¥49.5B | ¥54.4B | ¥50.3B | ¥68.2B |
| Short-term borrowings | ¥10.8B | ¥8.74B | ¥5.82B | ¥7.2B | ¥13B |
| Long-term borrowings | ¥13.6B | ¥17.3B | ¥18.5B | ¥20.7B | ¥29.1B |
| Bonds | ¥5B | ¥5B | ¥5B | ¥5B | — |
| Interest-bearing debt | ¥29.5Bderived | ¥31Bderived | ¥29.3Bderived | ¥32.9Bderived | — |
| Total liabilities | ¥78.4B | ¥76.3B | ¥83.2B | ¥83.2B | ¥106.4B |
| Non-controlling interests | -¥177M | -¥233M | ¥2M | ¥3M | ¥4M |
| Equity attributable to owners of parent | ¥62.2B | ¥68.4B | ¥74.3B | ¥85.1B | ¥89.8B |
| Retained earnings | ¥38.1B | ¥44.3B | ¥50.4B | ¥61B | ¥67.2B |
| Treasury stock | -¥105M | -¥52M | -¥190M | -¥100M | -¥1.6B |
EDINET (FSA Japan)
有価証券報告書－第87期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
有価証券報告書－第86期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第85期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第84期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
有価証券報告書－第83期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
有価証券報告書－第82期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 53 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.