STG5858東証グロース非鉄金属FY ending Mar 2026, consolidated, J-GAAP

What does STG do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥687.5M
Capex
¥255.6M
of revenue 3.7%
Free cash flow
¥431.9M
Returned to shareholders
¥35.9M
of net income: 13%
Dividend per share
¥20
Payout ratio (reported)
19.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥280.7M
Operating cash flow¥687.5M
Cash conversion (operating CF ÷ operating income)
203.8%
Cash vs. profit gap
¥406.8M(純利益の 144.9%)
Shareholder payments — dividends
of net income 12.8% · of FCF 8.3%
CapEx intensity (capex ÷ revenue)
3.7%
Investing CF relative to operating CF
329.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥687.5M
FY ending Mar 2023: ¥519.9M¥519.9MFY ending Mar 2024: ¥242.5M¥242.5MFY ending Mar 2025: ¥542.9M¥542.9MFY ending Mar 2026: ¥687.5M¥687.5MFY23FY24FY25FY26
Free cash flow¥431.9M
FY ending Mar 2023: ¥235.7M¥235.7MFY ending Mar 2024: -¥142.8M-¥142.8MFY ending Mar 2025: ¥131M¥131MFY ending Mar 2026: ¥431.9M¥431.9MFY23FY24FY25FY26
Net income¥280.7M
FY ending Mar 2023: ¥191.5M¥191.5MFY ending Mar 2024: ¥198M¥198MFY ending Mar 2025: ¥389.2M¥389.2MFY ending Mar 2026: ¥280.7M¥280.7MFY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/04/01-2026/03/31)

    ID S100YL7C2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/04/01-2025/03/31)

    ID S100W53F2025-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第42期(2023/04/01-2024/03/31)

    ID S100U2JG2024-07-18Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.