Studio AtaoSTUDIO ATAO Co.Ltd.3550東証グロース小売業FY ending Feb 2026, non-consolidated, J-GAAP

What does Studio Atao do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥285.5M
Capex
¥9.1M
of revenue 0.2%
Free cash flow
¥276.4M
Returned to shareholders
¥69.3M
of net income: 46%
Dividend per share
¥5
Payout ratio (reported)
45.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥151.5M
Operating cash flow¥285.5M
Cash conversion (operating CF ÷ operating income)
119.3%
Cash vs. profit gap
¥134M(純利益の 88.4%)
Shareholder payments — dividends
of net income 45.7% · of FCF 25.1%
CapEx intensity (capex ÷ revenue)
0.2%
Investing CF relative to operating CF
10.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥285.5M
FY ending Feb 2023: -¥239.6M-¥239.6MFY ending Feb 2023: -¥239.6M-¥239.6MFY ending Feb 2024: ¥575.8M¥575.8MFY ending Feb 2025: ¥356M¥356MFY ending Feb 2026: ¥285.5M¥285.5MFY23FY23FY24FY25FY26
Free cash flow¥276.4M
FY ending Feb 2023: -¥425.9M-¥425.9MFY ending Feb 2024: ¥561.2M¥561.2MFY ending Feb 2025: ¥344.5M¥344.5MFY ending Feb 2026: ¥276.4M¥276.4MFY23FY23FY24FY25FY26
Net income¥151.5M
FY ending Feb 2023: -¥228.8M-¥228.8MFY ending Feb 2023: -¥228.8M-¥228.8MFY ending Feb 2024: ¥50.8M¥50.8MFY ending Feb 2025: ¥68.4M¥68.4MFY ending Feb 2026: ¥151.5M¥151.5MFY23FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/03/01-2026/02/28)

    ID S100Y4QT2026-05-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/03/01-2025/02/28)

    ID S100VTBZ2025-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/03/01-2024/02/29)

    ID S100THUF2024-05-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第19期(2022/03/01-2023/02/28)

    ID S100QV4T2023-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年3月1日-令和4年2月28日)

    ID S100O5VV2022-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和2年3月1日-令和3年2月28日)

    ID S100LE922021-05-25Open

Extracted from XBRL: 42 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.