SubaruSUBARU CORPORATION7270東証プライム輸送用機器FY ending Mar 2026, consolidated, IFRS

Subaru revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +2.1% from the prior year, operating profit -90.1%.

Five-year trend

Revenue¥4.78T
FY ending Mar 2022: ¥2.74T¥2.74TFY ending Mar 2023: ¥3.77T¥3.77TFY ending Mar 2024: ¥4.7T¥4.7TFY ending Mar 2025: ¥4.69T¥4.69TFY ending Mar 2026: ¥4.78T¥4.78TFY22FY23FY24FY25FY26
Operating income¥40.1B
FY ending Mar 2022: ¥90.5B¥90.5BFY ending Mar 2023: ¥267.5B¥267.5BFY ending Mar 2024: ¥468.2B¥468.2BFY ending Mar 2025: ¥405.3B¥405.3BFY ending Mar 2026: ¥40.1B¥40.1BFY22FY23FY24FY25FY26
Operating margin0.8%
FY ending Mar 2022: 3.3%3.3%FY ending Mar 2023: 7.1%7.1%FY ending Mar 2024: 10.0%10.0%FY ending Mar 2025: 8.6%8.6%FY ending Mar 2026: 0.8%0.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.9%
Asset turnover0.90×
ROA1.7%
ROA1.7%
Financial leverage1.93×
ROE3.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.9%
2022: 2.6%2.6%2023: 5.3%5.3%2024: 8.2%8.2%2025: 7.2%7.2%2026: 1.9%1.9%2223242526
Asset turnover0.90×
2022: 0.77×0.77×2023: 1.01×1.01×2024: 1.07×1.07×2025: 0.95×0.95×2026: 0.90×0.90×2223242526
ROA1.7%
2022: 2.0%2.0%2023: 5.4%5.4%2024: 8.8%8.8%2025: 6.8%6.8%2026: 1.7%1.7%2223242526
Financial leverage1.93×
2022: 1.87×1.87×2023: 1.88×1.88×2024: 1.88×1.88×2025: 1.88×1.88×2026: 1.93×1.93×2223242526
ROE3.3%
2022: 3.7%3.7%2023: 10.0%10.0%2024: 16.5%16.5%2025: 12.8%12.8%2026: 3.3%3.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.6%0.77×2.0%1.87×3.7%
20235.3%1.01×5.4%1.88×10.0%
20248.2%1.07×8.8%1.88×16.5%
20257.2%0.95×6.8%1.88×12.8%
20261.9%0.90×1.7%1.93×3.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue25.5%
2021: 29.7%29.7%2022: 30.7%30.7%2023: 22.8%22.8%2024: 20.6%20.6%2025: 22.7%22.7%2026: 25.5%25.5%212223242526
PPE ÷ total assets22.2%
2021: 24.6%24.6%2022: 23.7%23.7%2023: 21.9%21.9%2024: 20.1%20.1%2025: 20.9%20.9%2026: 22.2%22.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥158B
2022: ¥113.8B¥113.8B2023: ¥107.8B¥107.8B2024: ¥130.6B¥130.6B2025: ¥160B¥160B2026: ¥158B¥158B212223242526
R&D / revenue3.3%
2022: 4.1%4.1%2023: 2.9%2.9%2024: 2.8%2.8%2025: 3.4%3.4%2026: 3.3%3.3%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,744,5203,774,4684,702,9474,685,7634,784,965
Cost of revenue2,240,5953,037,9933,710,5213,705,4194,065,478
Gross profit503,925736,475992,426980,344719,487
SG&A303,136342,015396,864420,738373,610
Operating income90,452267,483468,198405,30840,120
Pretax income106,972278,366532,574448,507107,469
Income tax36,37679,282148,004110,35516,564
Net income attributable to owners70,007200,431385,084338,06290,842
Operating margin3.3%7.1%10.0%8.6%0.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Property, plant and equipment 22%
Other assets 60%

Funding

Other liabilities 49%
Equity 51%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥883.1B¥979.5B¥1.05T¥941.5B¥1.01T
Total assets¥3.54T¥3.94T¥4.81T¥5.09T¥5.49T
Net assets¥1.9T¥2.11T¥2.57T¥2.72T¥2.78T
Share capital¥153.8B¥153.8B¥153.8B¥153.8B¥153.8B
Property, plant and equipment¥841.6B¥861.8B¥969.1B¥1.06T¥1.22T
Current assets¥2.04T¥2.43T¥3.02T¥3.19T¥3.37T
Total liabilities¥1.64T¥1.83T¥2.25T¥2.37T¥2.71T
Equity attributable to owners of parent¥1.89T¥2.1T¥2.56T¥2.71T¥2.78T
Retained earnings¥1.47T¥1.62T¥1.91T¥2.11T¥2.07T
Treasury stock-¥6.32B-¥6.14B-¥4.62B-¥4.65B-¥4.75B

Sources

Show source documents (10)
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2025/04/01-2026/03/31)

    ID S100YFKZ2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2024/04/01-2025/03/31)

    ID S100W1AE2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2023/04/01-2024/03/31)

    ID S100TO9E2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2022/04/01-2023/03/31)

    ID S100R15B2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(令和3年4月1日-令和4年3月31日)

    ID S100OB9K2022-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第90期(令和2年4月1日-令和3年3月31日)

    ID S100LW1Z2021-07-02Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(平成31年4月1日-令和2年3月31日)

    ID S100IWST2020-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(平成30年4月1日-平成31年3月31日)

    ID S100G1EC2019-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(平成29年4月1日-平成30年3月31日)

    ID S100DBN22018-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2016/04/01-2017/03/31)

    ID S100AM602017-06-26Open

Extracted from XBRL: 43 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.