Sugai Chemical IndustrySUGAI CHEMICAL INDUSTRY CO., LTD.4120東証スタンダード化学FY ending Mar 2026, non-consolidated, J-GAAP

What does Sugai Chemical Industry do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.7B
Capex
¥410.4M
of revenue 6.4%
Free cash flow
¥1.29B
Returned to shareholders
¥90.6M
of net income: 20%
Dividend per share
¥90
Payout ratio (reported)
25.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥461.1M
Operating cash flow¥1.7B
Cash conversion (operating CF ÷ operating income)
347.2%
Cash vs. profit gap
¥1.24B(純利益の 268.4%)
Shareholder returns
of net income 19.6% · of FCF 7.0%
Shareholder payments — dividends
of net income 19.6% · of FCF 7.0%
CapEx intensity (capex ÷ revenue)
6.4%
Investing CF relative to operating CF
36.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.7B
FY ending Mar 2022: ¥1.44B¥1.44BFY ending Mar 2023: ¥931.9M¥931.9MFY ending Mar 2024: ¥1.19B¥1.19BFY ending Mar 2025: ¥71.9M¥71.9MFY ending Mar 2026: ¥1.7B¥1.7BFY22FY23FY24FY25FY26
Free cash flow¥1.29B
FY ending Mar 2022: ¥681M¥681MFY ending Mar 2023: ¥555.9M¥555.9MFY ending Mar 2024: ¥707.4M¥707.4MFY ending Mar 2025: -¥397.3M-¥397.3MFY ending Mar 2026: ¥1.29B¥1.29BFY22FY23FY24FY25FY26
Net income¥461.1M
FY ending Mar 2022: ¥404.5M¥404.5MFY ending Mar 2023: ¥578.9M¥578.9MFY ending Mar 2024: ¥489.1M¥489.1MFY ending Mar 2025: ¥363.1M¥363.1MFY ending Mar 2026: ¥461.1M¥461.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2025/04/01-2026/03/31)

    ID S100YBHZ2026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2024/04/01-2025/03/31)

    ID S100VY2A2025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2023/04/01-2024/03/31)

    ID S100TOIN2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2022/04/01-2023/03/31)

    ID S100R1JO2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和3年4月1日-令和4年3月31日)

    ID S100OCR72022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和2年4月1日-令和3年3月31日)

    ID S100LNCF2021-06-24Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.