Sugimoto &SUGIMOTO & CO.,LTD.9932東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Sugimoto & do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.35B
Capex
¥270.7M
of revenue 0.6%
Free cash flow
¥3.08B
Returned to shareholders
¥4B
of net income: 189%
Dividend per share
¥54
Payout ratio (reported)
59.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.11B
Operating cash flow¥3.35B
Cash conversion (operating CF ÷ operating income)
163.4%
Cash vs. profit gap
¥1.23B(純利益の 58.4%)
Shareholder returns
of net income 189.3% · of FCF 130.0%
Shareholder payments — dividends
of net income 47.3% · of FCF 32.5%
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
18.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.35B
FY ending Mar 2022: ¥1.02B¥1.02BFY ending Mar 2023: ¥686.4M¥686.4MFY ending Mar 2024: ¥2.52B¥2.52BFY ending Mar 2025: ¥2.67B¥2.67BFY ending Mar 2026: ¥3.35B¥3.35BFY22FY23FY24FY25FY26
Free cash flow¥3.08B
FY ending Mar 2022: ¥231.7M¥231.7MFY ending Mar 2023: -¥56.7M-¥56.7MFY ending Mar 2024: ¥1.27B¥1.27BFY ending Mar 2025: ¥934.6M¥934.6MFY ending Mar 2026: ¥3.08B¥3.08BFY22FY23FY24FY25FY26
Net income¥2.11B
FY ending Mar 2022: ¥1.63B¥1.63BFY ending Mar 2023: ¥2.1B¥2.1BFY ending Mar 2024: ¥1.88B¥1.88BFY ending Mar 2025: ¥1.92B¥1.92BFY ending Mar 2026: ¥2.11B¥2.11BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2025/04/01-2026/03/31)

    ID S100YBJ32026-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2024/04/01-2025/03/31)

    ID S100VYXF2025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2023/04/01-2024/03/31)

    ID S100TPDS2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2022/04/01-2023/03/31)

    ID S100QZCR2023-06-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第97期(令和3年4月1日-令和4年3月31日)

    ID S100P1RX2022-08-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(令和2年4月1日-令和3年3月31日)

    ID S100LL212021-06-21Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.