sugimura warehousesugimura warehouse co.,ltd.9307東証スタンダード倉庫・運輸関連FY ending Mar 2026, consolidated, J-GAAP

What does sugimura warehouse do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.88B
Capex
¥609.8M
of revenue 5.4%
Free cash flow
¥1.27B
Returned to shareholders
¥305.9M
of net income: 32%
Dividend per share
¥15
Payout ratio (reported)
26.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥967.4M
Operating cash flow¥1.88B
Cash conversion (operating CF ÷ operating income)
133.3%
Cash vs. profit gap
¥913.4M(純利益の 94.4%)
Shareholder returns
of net income 31.6% · of FCF 24.1%
Shareholder payments — dividends
of net income 25.4% · of FCF 19.4%
CapEx intensity (capex ÷ revenue)
5.4%
Investing CF relative to operating CF
32.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.88B
FY ending Mar 2022: ¥1.56B¥1.56BFY ending Mar 2023: ¥1.85B¥1.85BFY ending Mar 2024: ¥2.1B¥2.1BFY ending Mar 2025: ¥1.95B¥1.95BFY ending Mar 2026: ¥1.88B¥1.88BFY22FY23FY24FY25FY26
Free cash flow¥1.27B
FY ending Mar 2022: ¥1.1B¥1.1BFY ending Mar 2023: ¥1.49B¥1.49BFY ending Mar 2024: ¥1.68B¥1.68BFY ending Mar 2025: ¥1.7B¥1.7BFY ending Mar 2026: ¥1.27B¥1.27BFY22FY23FY24FY25FY26
Net income¥967.4M
FY ending Mar 2022: ¥800.3M¥800.3MFY ending Mar 2023: ¥716.7M¥716.7MFY ending Mar 2024: ¥863.8M¥863.8MFY ending Mar 2025: ¥917.3M¥917.3MFY ending Mar 2026: ¥967.4M¥967.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第163期(2025/04/01-2026/03/31)

    ID S100YEZX2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第162期(2024/04/01-2025/03/31)

    ID S100W0YZ2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第161期(2023/04/01-2024/03/31)

    ID S100TQET2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(2022/04/01-2023/03/31)

    ID S100R46W2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(令和3年4月1日-令和4年3月31日)

    ID S100OGUY2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第158期(令和2年4月1日-令和3年3月31日)

    ID S100LMZX2021-06-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.