Sun A.KakenSun A.Kaken Company,Limited4234東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

Sun A.Kaken revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +3.2% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥30.4B
FY ending Mar 2022: ¥28.7B¥28.7BFY ending Mar 2023: ¥27.9B¥27.9BFY ending Mar 2024: ¥27.5B¥27.5BFY ending Mar 2025: ¥29.4B¥29.4BFY ending Mar 2026: ¥30.4B¥30.4BFY22FY23FY24FY25FY26
Operating income¥837.4M
FY ending Mar 2022: ¥741.9M¥741.9MFY ending Mar 2023: -¥468.5M-¥468.5MFY ending Mar 2024: -¥195M-¥195MFY ending Mar 2025: -¥33M-¥33MFY ending Mar 2026: ¥837.4M¥837.4MFY22FY23FY24FY25FY26
Operating margin2.8%
FY ending Mar 2022: 2.6%2.6%FY ending Mar 2023: -1.7%-1.7%FY ending Mar 2024: -0.7%-0.7%FY ending Mar 2025: -0.1%-0.1%FY ending Mar 2026: 2.8%2.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.2%
Asset turnover0.79×
ROA2.5%
ROA2.5%
Financial leverage2.16×
ROE5.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.2%
2022: 5.3%5.3%2024: 1.3%1.3%2025: 0.8%0.8%2026: 3.2%3.2%2223242526
Asset turnover0.79×
2022: 0.80×0.80×2024: 0.75×0.75×2025: 0.78×0.78×2026: 0.79×0.79×2223242526
ROA2.5%
2022: 4.2%4.2%2023: -0.6%-0.6%2024: 1.0%1.0%2025: 0.6%0.6%2026: 2.5%2.5%2223242526
Financial leverage2.16×
2022: 1.96×1.96×2024: 2.05×2.05×2025: 2.14×2.14×2026: 2.16×2.16×2223242526
ROE5.4%
2022: 8.3%8.3%2024: 2.0%2.0%2025: 1.4%1.4%2026: 5.4%5.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.3%0.80×4.2%1.96×8.3%
2023——×-0.6%—×—
20241.3%0.75×1.0%2.05×2.0%
20250.8%0.78×0.6%2.14×1.4%
20263.2%0.79×2.5%2.16×5.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue22.3%
2021: 24.4%24.4%2022: 24.6%24.6%2023: 24.5%24.5%2024: 24.4%24.4%2025: 24.0%24.0%2026: 22.3%22.3%212223242526
PPE ÷ total assets17.5%
2021: 20.4%20.4%2022: 19.6%19.6%2023: 19.2%19.2%2024: 18.0%18.0%2025: 18.7%18.7%2026: 17.5%17.5%212223242526
Goodwill ÷ parent equity2.2%
2025: 2.7%2.7%2026: 2.2%2.2%212223242526
Goodwill balance¥396.5M
2025: ¥477.2M¥477.2M2026: ¥396.5M¥396.5M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥403.9M
2021: ¥428.7M¥428.7M2022: ¥417.6M¥417.6M2023: ¥399.8M¥399.8M2024: ¥414M¥414M2025: ¥436.5M¥436.5M2026: ¥403.9M¥403.9M212223242526
R&D / revenue1.3%
2021: 1.4%1.4%2022: 1.5%1.5%2023: 1.4%1.4%2024: 1.5%1.5%2025: 1.5%1.5%2026: 1.3%1.3%212223242526
Receivable days—
2021: 110d110d212223242526
Payable days37d
2021: 51d51d2022: 48d48d2023: 46d46d2024: 46d46d2025: 43d43d2026: 37d37d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue28,67427,87027,52129,43030,358
Cost of revenue24,77025,28824,65726,07726,169
Gross profit3,9042,5832,8653,3534,189
SG&A3,1633,0513,0603,3863,352
Operating income742-468-195-33837
Pretax income1,577-2981,0004171,040
Income tax40-9162723950
Net income attributable to owners1,516-198348240957
Operating margin2.6%-1.7%-0.7%-0.1%2.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Property, plant and equipment 17%
3%
Investment securities 19%
Other assets 46%

Funding

7%
Other liabilities 33%
Equity 60%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥7.19B¥6.15B¥7.23B¥6.32B¥5.94B
Total assets¥35.9B¥35.6B¥37.4B¥37.9B¥38.8B
Net assets¥20.9B¥20.5B¥21.6B¥21B¥23.2B
Share capital¥2.18B¥2.18B¥2.18B¥2.18B¥2.18B
Property, plant and equipment¥7.06B¥6.84B¥6.72B¥7.06B¥6.78B
Intangible assets excluding goodwill¥47.2M¥40.1M¥87.7M¥838.4M¥691.7M
Goodwill———¥477.2M¥396.5M
Investment securities¥4.46B¥4.7B¥5.86B¥5.6B¥7.33B
Current assets¥22.6B¥22.4B¥23B¥22.6B¥21.7B
Current liabilities¥12.1B¥12.7B¥12.7B¥13.3B¥11.9B
Trade payables¥3.28B¥3.17B¥3.08B¥3.07B¥2.68B
Short-term borrowings¥3.53B¥3.63B¥3.69B¥4.37B¥3.81B
Long-term borrowings¥1.36B¥883.7M¥412.7M¥847.5M¥598.5M
Total liabilities¥15B¥15.1B¥15.8B¥16.8B¥15.6B
Non-controlling interests¥959.6M¥950.9M¥982.6M¥920.2M¥950.7M
Equity attributable to owners of parent¥18.3B¥17.7B¥17.8B¥17.4B¥18.2B
Retained earnings¥14B¥13.6B¥13.7B¥13.8B¥14.6B
Treasury stock-¥116M-¥232.8M-¥320.3M-¥786.6M-¥796.8M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第117期(2025/04/01-2026/03/31)

    ID S100YK612026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第116期(2024/04/01-2025/03/31)

    ID S100W7502025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2023/04/01-2024/03/31)

    ID S100TSSL2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2022/04/01-2023/03/31)

    ID S100R66W2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(令和3年4月1日-令和4年3月31日)

    ID S100OIKK2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(令和2年4月1日-令和3年3月31日)

    ID S100LQ2S2021-06-25Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.