sun-wa technossun-wa technos corporation8137東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

sun-wa technos revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +6.3% from the prior year, operating profit +15.7%.

Five-year trend

Revenue¥148.3B
FY ending Mar 2022: ¥154.4B¥154.4BFY ending Mar 2023: ¥181B¥181BFY ending Mar 2024: ¥166.1B¥166.1BFY ending Mar 2025: ¥139.6B¥139.6BFY ending Mar 2026: ¥148.3B¥148.3BFY22FY23FY24FY25FY26
Operating income¥4.06B
FY ending Mar 2022: ¥4.8B¥4.8BFY ending Mar 2023: ¥7.63B¥7.63BFY ending Mar 2024: ¥6.21B¥6.21BFY ending Mar 2025: ¥3.51B¥3.51BFY ending Mar 2026: ¥4.06B¥4.06BFY22FY23FY24FY25FY26
Operating margin2.7%
FY ending Mar 2022: 3.1%3.1%FY ending Mar 2023: 4.2%4.2%FY ending Mar 2024: 3.7%3.7%FY ending Mar 2025: 2.5%2.5%FY ending Mar 2026: 2.7%2.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.2%
Asset turnover1.53×
ROA3.4%
ROA3.4%
Financial leverage2.27×
ROE7.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.2%
2022: 2.3%2.3%2023: 3.0%3.0%2024: 3.0%3.0%2025: 1.8%1.8%2026: 2.2%2.2%2223242526
Asset turnover1.53×
2022: 1.66×1.66×2023: 1.81×1.81×2024: 1.62×1.62×2025: 1.46×1.46×2026: 1.53×1.53×2223242526
ROA3.4%
2022: 3.8%3.8%2023: 5.5%5.5%2024: 4.9%4.9%2025: 2.5%2.5%2026: 3.4%3.4%2223242526
Financial leverage2.27×
2022: 2.80×2.80×2023: 2.79×2.79×2024: 2.60×2.60×2025: 2.33×2.33×2026: 2.27×2.27×2223242526
ROE7.6%
2022: 10.7%10.7%2023: 15.4%15.4%2024: 12.7%12.7%2025: 5.9%5.9%2026: 7.6%7.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.3%1.66×3.8%2.80×10.7%
20233.0%1.81×5.5%2.79×15.4%
20243.0%1.62×4.9%2.60×12.7%
20251.8%1.46×2.5%2.33×5.9%
20262.2%1.53×3.4%2.27×7.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.6%
2021: 1.9%1.9%2022: 1.4%1.4%2023: 1.3%1.3%2024: 1.4%1.4%2025: 1.6%1.6%2026: 1.6%1.6%212223242526
PPE ÷ total assets2.3%
2021: 3.4%3.4%2022: 2.4%2.4%2023: 2.1%2.1%2024: 2.3%2.3%2025: 2.4%2.4%2026: 2.3%2.3%212223242526
Goodwill ÷ parent equity1.3%
2026: 1.3%1.3%212223242526
Goodwill balance¥582M
2026: ¥582M¥582M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 99d99d212223242526
Payable days71d
2021: 50d50d2022: 63d63d2023: 60d60d2024: 43d43d2025: 57d57d2026: 71d71d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue154,414181,013166,138139,581148,329
Cost of revenue135,642157,974144,360120,432127,450
Gross profit18,77223,03921,77819,14820,879
SG&A13,96715,40815,56215,64016,820
Operating income4,8047,6306,2153,5074,058
Pretax income5,2237,7097,3413,7884,692
Income tax1,6462,2152,3341,3451,441
Net income attributable to owners3,5775,4935,0072,4433,265
Operating margin3.1%4.2%3.7%2.5%2.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 24%
2%
1%
8%
Other assets 65%

Funding

Trade payables 25%
Other liabilities 23%
Equity 52%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥13.6B¥13.7B¥18.6B¥22.9B¥24.1B
Total assets¥93.1B¥106.6B¥98.7B¥93.1B¥101.4B
Net assets¥38B¥44.5B¥48B¥49.1B¥53.1B
Share capital¥3.73B¥3.73B¥3.73B¥3.73B¥3.73B
Property, plant and equipment¥2.23B¥2.27B¥2.26B¥2.19B¥2.31B
Intangible assets excluding goodwill¥226M¥221M¥166M¥153M¥722M
Goodwill————¥582M
Investment securities¥7.21B¥8.32B¥8.46B¥6.4B¥8.06B
Current assets¥82.2B¥94.3B¥86.3B¥82.9B¥88.7B
Current liabilities¥52.8B¥59.9B¥45.1B¥39.1B¥43.2B
Trade payables¥23.5B¥26B¥16.9B¥18.7B¥24.9B
Short-term borrowings¥5.41B¥9.56B¥9.01B¥5.45B¥4.75B
Long-term borrowings——¥3B¥3B¥3B
Total liabilities¥55.1B¥62.1B¥50.7B¥44B¥48.3B
Non-controlling interests————¥267M
Equity attributable to owners of parent¥33.3B¥38.2B¥40.6B¥41.7B¥44B
Retained earnings¥26.9B¥31.7B¥35B¥35.9B¥37.2B
Treasury stock-¥867M-¥812M-¥1.68B-¥1.56B-¥880M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/04/01-2026/03/31)

    ID S100YJ4F2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/04/01-2025/03/31)

    ID S100W5UA2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/04/01-2024/03/31)

    ID S100TPSR2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/04/01-2023/03/31)

    ID S100R4ZM2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年4月1日-令和4年3月31日)

    ID S100OE9A2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年4月1日-令和3年3月31日)

    ID S100LP7H2021-06-25Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.