SundrugSUNDRUG CO.,LTD.9989東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does Sundrug do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥43.3B
Capex
¥31.1B
of revenue 3.7%
Free cash flow
¥12.2B
Returned to shareholders
¥15.2B
of net income: 48%
Dividend per share
¥131
Payout ratio (reported)
55.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥31.4B
Operating cash flow¥43.3B
Cash conversion (operating CF ÷ operating income)
92.5%
Cash vs. profit gap
¥11.9B(純利益の 37.9%)
Shareholder returns
of net income 48.4% · of FCF 125.0%
Shareholder payments — dividends
of net income 48.4% · of FCF 125.0%
CapEx intensity (capex ÷ revenue)
3.7%
Investing CF relative to operating CF
74.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥43.3B
FY ending Mar 2022: ¥31.7B¥31.7BFY ending Mar 2023: ¥37.4B¥37.4BFY ending Mar 2024: ¥41.2B¥41.2BFY ending Mar 2025: ¥41.2B¥41.2BFY ending Mar 2026: ¥43.3B¥43.3BFY22FY23FY24FY25FY26
Free cash flow¥12.2B
FY ending Mar 2022: ¥11.9B¥11.9BFY ending Mar 2023: ¥11.3B¥11.3BFY ending Mar 2024: ¥2.96B¥2.96BFY ending Mar 2025: ¥6.9B¥6.9BFY ending Mar 2026: ¥12.2B¥12.2BFY22FY23FY24FY25FY26
Net income¥31.4B
FY ending Mar 2022: ¥23.9B¥23.9BFY ending Mar 2023: ¥25.7B¥25.7BFY ending Mar 2024: ¥29.1B¥29.1BFY ending Mar 2025: ¥30.8B¥30.8BFY ending Mar 2026: ¥31.4B¥31.4BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2025/04/01-2026/03/31)

    ID S100YL7Q2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2024/04/01-2025/03/31)

    ID S100VZPP2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2023/04/01-2024/03/31)

    ID S100TP0D2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2022/04/01-2023/03/31)

    ID S100R4PN2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和3年4月1日-令和4年3月31日)

    ID S100OH6L2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和2年4月1日-令和3年3月31日)

    ID S100LSDT2021-06-28Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.