株式会社サン・ライフホールディング7040東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

株式会社サン・ライフホールディング revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +2.1% from the prior year, operating profit -15.5%.

Five-year trend

Revenue¥14.1B
FY ending Mar 2022: ¥11.1B¥11.1BFY ending Mar 2023: ¥12.6B¥12.6BFY ending Mar 2024: ¥13.5B¥13.5BFY ending Mar 2025: ¥13.9B¥13.9BFY ending Mar 2026: ¥14.1B¥14.1BFY22FY23FY24FY25FY26
Operating income¥1.1B
FY ending Mar 2022: ¥354.5M¥354.5MFY ending Mar 2023: ¥863.8M¥863.8MFY ending Mar 2024: ¥1.23B¥1.23BFY ending Mar 2025: ¥1.31B¥1.31BFY ending Mar 2026: ¥1.1B¥1.1BFY22FY23FY24FY25FY26
Operating margin7.8%
FY ending Mar 2022: 3.2%3.2%FY ending Mar 2023: 6.9%6.9%FY ending Mar 2024: 9.1%9.1%FY ending Mar 2025: 9.4%9.4%FY ending Mar 2026: 7.8%7.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.4%
Asset turnover0.39×
ROA1.7%
ROA1.7%
Financial leverage5.32×
ROE9.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.4%
2022: 3.7%3.7%2023: 2.8%2.8%2024: 8.3%8.3%2025: 6.0%6.0%2026: 4.4%4.4%2223242526
Asset turnover0.39×
2022: 0.31×0.31×2023: 0.36×0.36×2024: 0.38×0.38×2025: 0.38×0.38×2026: 0.39×0.39×2223242526
ROA1.7%
2022: 1.2%1.2%2023: 1.0%1.0%2024: 3.1%3.1%2025: 2.3%2.3%2026: 1.7%1.7%2223242526
Financial leverage5.32×
2022: 7.26×7.26×2023: 7.12×7.12×2024: 6.48×6.48×2025: 5.75×5.75×2026: 5.32×5.32×2223242526
ROE9.1%
2022: 8.4%8.4%2023: 7.2%7.2%2024: 20.4%20.4%2025: 13.4%13.4%2026: 9.1%9.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.7%0.31×1.2%7.26×8.4%
20232.8%0.36×1.0%7.12×7.2%
20248.3%0.38×3.1%6.48×20.4%
20256.0%0.38×2.3%5.75×13.4%
20264.4%0.39×1.7%5.32×9.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue108.8%
2021: 149.4%149.4%2022: 139.1%139.1%2023: 121.1%121.1%2024: 112.3%112.3%2025: 109.6%109.6%2026: 108.8%108.8%212223242526
PPE ÷ total assets42.8%
2021: 44.1%44.1%2022: 43.6%43.6%2023: 43.4%43.4%2024: 42.3%42.3%2025: 42.0%42.0%2026: 42.8%42.8%212223242526
Goodwill ÷ parent equity8.0%
2021: 30.7%30.7%2022: 23.9%23.9%2023: 20.0%20.0%2024: 14.2%14.2%2025: 10.3%10.3%2026: 8.0%8.0%212223242526
Goodwill balance¥556.1M
2021: ¥1.43B¥1.43B2022: ¥1.16B¥1.16B2023: ¥1B¥1B2024: ¥844.8M¥844.8M2025: ¥679.9M¥679.9M2026: ¥556.1M¥556.1M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue11,05512,60013,50213,85614,150
Cost of revenue8,5589,59510,09010,32010,725
Gross profit2,4973,0053,4123,5363,425
SG&A2,1432,1422,1802,2312,322
Operating income3558641,2331,3051,103
Pretax income3592101,7941,3361,086
Income tax-47-147678501466
Net income attributable to owners4063571,116835620
Operating margin3.2%6.9%9.1%9.4%7.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
Property, plant and equipment 43%
4%
Investment securities 13%
Other assets 30%

Funding

Other liabilities 81%
Equity 19%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥8.93B¥8.94B¥10.3B¥10.4B¥3.77B
Total assets¥35.3B¥35.1B¥35.8B¥36.2B¥36B
Net assets¥4.9B¥5.07B¥6.01B¥6.6B¥6.91B
Share capital¥100M¥100M¥100M¥100M¥100M
Property, plant and equipment¥15.4B¥15.3B¥15.2B¥15.2B¥15.4B
Intangible assets excluding goodwill¥1.37B¥1.11B¥968.2M¥778.3M¥710.1M
Goodwill¥1.16B¥1B¥844.8M¥679.9M¥556.1M
Investment securities¥2.63B¥2.49B¥2.01B¥3.8B¥4.72B
Current assets¥10.7B¥10.8B¥12B¥12.2B¥11.2B
Current liabilities¥2.11B¥2.39B¥2.44B¥2.47B¥2.38B
Total liabilities¥30.4B¥30.1B¥29.8B¥29.6B¥29.1B
Non-controlling interests¥1.2M¥1.2M¥1.2M¥1.2M¥1.2M
Equity attributable to owners of parent¥4.86B¥5.02B¥5.94B¥6.57B¥6.99B
Retained earnings¥4.69B¥4.85B¥5.76B¥6.4B¥6.81B
Treasury stock-¥685.7M-¥685.7M-¥685.7M-¥685.7M-¥685.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2025/04/01-2026/03/31)

    ID S100YIEN2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2024/04/01-2025/03/31)

    ID S100W69H2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2023/04/01-2024/03/31)

    ID S100TX5K2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2022/04/01-2023/03/31)

    ID S100R4GY2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(令和3年4月1日-令和4年3月31日)

    ID S100OH922022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第3期(令和2年4月1日-令和3年3月31日)

    ID S100LR862021-06-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.