Super ToolSUPER TOOL CO.,LTD.5990東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP

What does Super Tool do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥522.9M
Capex
¥84.8M
of revenue 1.6%
Free cash flow
¥438.1M
Returned to shareholders
¥165.1M
of net income: 83%
Dividend per share
¥70
Payout ratio (reported)
86.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥198.3M
Operating cash flow¥522.9M
Cash conversion (operating CF ÷ operating income)
181.7%
Cash vs. profit gap
¥324.6M(純利益の 163.7%)
Shareholder payments — dividends
of net income 83.2% · of FCF 37.7%
CapEx intensity (capex ÷ revenue)
1.6%
Investing CF relative to operating CF
17.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥522.9M
FY ending Mar 2022: ¥1.56B¥1.56BFY ending Mar 2023: -¥432.9M-¥432.9MFY ending Mar 2024: ¥1.1B¥1.1BFY ending Mar 2025: ¥132.2M¥132.2MFY ending Mar 2026: ¥522.9M¥522.9MFY22FY23FY24FY25FY26
Free cash flow¥438.1M
FY ending Mar 2022: ¥1.34B¥1.34BFY ending Mar 2023: -¥637.6M-¥637.6MFY ending Mar 2024: ¥417.6M¥417.6MFY ending Mar 2025: -¥1.24B-¥1.24BFY ending Mar 2026: ¥438.1M¥438.1MFY22FY23FY24FY25FY26
Net income¥198.3M
FY ending Mar 2022: ¥414.1M¥414.1MFY ending Mar 2023: ¥364.3M¥364.3MFY ending Mar 2024: ¥306M¥306MFY ending Mar 2025: -¥238.4M-¥238.4MFY ending Mar 2026: ¥198.3M¥198.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2025/03/16-2026/03/15)

    ID S100Y9PU2026-06-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2024/03/16-2025/03/15)

    ID S100VVSN2025-06-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2023/03/16-2024/03/15)

    ID S100TKA92024-06-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2022/03/16-2023/03/15)

    ID S100QWBV2023-06-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和3年3月16日-令和4年3月15日)

    ID S100O7K22022-06-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和2年3月16日-令和3年3月15日)

    ID S100LGH92021-06-04Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.