Systems DesignSYSTEMS DESIGN Co.,Ltd.3766東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Systems Design do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥730.9M
Capex
¥12.4M
of revenue 0.1%
Free cash flow
¥718.4M
Returned to shareholders
¥153.8M
of net income: 39%
Dividend per share
¥55
Payout ratio (reported)
54.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥393.1M
Operating cash flow¥730.9M
Cash conversion (operating CF ÷ operating income)
122.6%
Cash vs. profit gap
¥337.7M(純利益の 85.9%)
Shareholder payments — dividends
of net income 39.1% · of FCF 21.4%
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
29.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥730.9M
FY ending Mar 2022: ¥229.4M¥229.4MFY ending Mar 2023: ¥562.6M¥562.6MFY ending Mar 2024: ¥859.7M¥859.7MFY ending Mar 2025: ¥122.9M¥122.9MFY ending Mar 2026: ¥730.9M¥730.9MFY22FY23FY24FY25FY26
Free cash flow¥718.4M
FY ending Mar 2022: ¥190.6M¥190.6MFY ending Mar 2023: ¥536.5M¥536.5MFY ending Mar 2024: ¥849.4M¥849.4MFY ending Mar 2025: -¥6.4M-¥6.4MFY ending Mar 2026: ¥718.4M¥718.4MFY22FY23FY24FY25FY26
Net income¥393.1M
FY ending Mar 2022: ¥239.6M¥239.6MFY ending Mar 2023: ¥381M¥381MFY ending Mar 2024: ¥341.9M¥341.9MFY ending Mar 2025: ¥297.6M¥297.6MFY ending Mar 2026: ¥393.1M¥393.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2025/04/01-2026/03/31)

    ID S100YGLS2026-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第59期(2024/04/01-2025/03/31)

    ID S100WE4A2025-07-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2023/04/01-2024/03/31)

    ID S100TT0P2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2022/04/01-2023/03/31)

    ID S100R00Z2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和3年4月1日-令和4年3月31日)

    ID S100OC8M2022-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第55期(令和2年4月1日-令和3年3月31日)

    ID S100M9NA2021-08-13Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.