SystemSoftSystemSoft Corporation7527東証スタンダード情報・通信業FY ending Sep 2025, consolidated, J-GAAP

SystemSoft revenue and profit

It lost about ¥36 for every ¥100 of sales at the operating level. Revenue changed -40.6% from the prior year.

Five-year trend

Revenue¥1.37B
FY ending Sep 2021: ¥4.92B¥4.92BFY ending Sep 2022: ¥4.7B¥4.7BFY ending Sep 2023: ¥3.39B¥3.39BFY ending Sep 2024: ¥2.31B¥2.31BFY ending Sep 2025: ¥1.37B¥1.37BFY21FY22FY23FY24FY25
Operating income-¥493.9M
FY ending Sep 2021: ¥377.8M¥377.8MFY ending Sep 2022: ¥382.7M¥382.7MFY ending Sep 2023: ¥155.2M¥155.2MFY ending Sep 2024: -¥415.3M-¥415.3MFY ending Sep 2025: -¥493.9M-¥493.9MFY21FY22FY23FY24FY25
Operating margin-36.0%
FY ending Sep 2021: 7.7%7.7%FY ending Sep 2022: 8.1%8.1%FY ending Sep 2023: 4.6%4.6%FY ending Sep 2024: -18.0%-18.0%FY ending Sep 2025: -36.0%-36.0%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2021: 9.8%9.8%2022: 4.3%4.3%2023: 2.8%2.8%2122232425
Asset turnover—
2021: 0.66×0.66×2022: 0.64×0.64×2023: 0.49×0.49×2122232425
ROA-5.1%
2021: 6.5%6.5%2022: 2.7%2.7%2023: 1.3%1.3%2024: -25.5%-25.5%2025: -5.1%-5.1%2122232425
Financial leverage—
2021: 1.28×1.28×2022: 1.25×1.25×2023: 1.18×1.18×2122232425
ROE—
2021: 8.3%8.3%2022: 3.4%3.4%2023: 1.6%1.6%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20219.8%0.66×6.5%1.28×8.3%
20224.3%0.64×2.7%1.25×3.4%
20232.8%0.49×1.3%1.18×1.6%
2024——×-25.5%—×—
2025——×-5.1%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.0%
2020: 1.3%1.3%2021: 1.0%1.0%2022: 1.0%1.0%2023: 1.3%1.3%2024: 1.1%1.1%2025: 0.0%0.0%202122232425
PPE ÷ total assets0.0%
2020: 0.8%0.8%2021: 0.6%0.6%2022: 0.7%0.7%2023: 0.7%0.7%2024: 0.5%0.5%2025: 0.0%0.0%202122232425
Goodwill ÷ parent equity4.3%
2020: 15.5%15.5%2021: 35.2%35.2%2022: 34.9%34.9%2023: 33.0%33.0%2024: 3.2%3.2%2025: 4.3%4.3%202122232425
Goodwill balance¥174.5M
2020: ¥614M¥614M2021: ¥2.04B¥2.04B2022: ¥2.07B¥2.07B2023: ¥1.94B¥1.94B2024: ¥136.2M¥136.2M2025: ¥174.5M¥174.5M202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2020: 134d134d2021: 125d125d202122232425
Payable days74d
2020: 28d28d2021: 44d44d2022: 20d20d2023: 22d22d2024: 31d31d2025: 74d74d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Revenue4,9204,7043,3912,3111,373
Cost of revenue3,6193,3682,4061,7851,007
Gross profit1,3011,336985526366
SG&A923954830941860
Operating income378383155-415-494
Pretax income565324150-1,358-204
Income tax821235516854
Net income attributable to owners48320194-1,532-258
Operating margin7.7%8.1%4.6%-18.0%-36.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 67%
7%
5%
Other assets 21%

Funding

4%
6%
Equity 90%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Cash and equivalents¥2.08B¥1.95B¥1.76B¥3.47B¥3.24B
Total assets¥7.47B¥7.22B¥6.74B¥5.26B¥4.87B
Net assets¥5.84B¥5.87B¥5.78B¥4.37B¥4.35B
Share capital¥1.66B¥1.71B¥1.71B¥1.71B¥1.71B
Trade receivables¥1.68B————
Property, plant and equipment¥47.2M¥47.1M¥44.4M¥25.6M¥0
Intangible assets excluding goodwill¥2.46B¥2.41B¥2.2B¥233.8M¥178M
Goodwill¥2.04B¥2.07B¥1.94B¥136.2M¥174.5M
Investment securities¥483.6M¥409.5M¥357.2M¥347.8M¥256.1M
Current assets¥4.16B¥3.99B¥3.61B¥4.45B¥4.42B
Current liabilities¥1.1B¥775.8M¥599.5M¥778.8M¥452.9M
Trade payables¥436.3M¥181.1M¥142.6M¥150.9M¥202.9M
Short-term borrowings¥200M————
Long-term borrowings—¥170M¥60M—¥1.2M
Bonds¥380M¥280M¥180M¥80M¥40M
Total liabilities¥1.63B¥1.36B¥959.8M¥892.9M¥515.2M
Non-controlling interests¥7.9M¥7.7M¥9.6M¥7.8M¥8.2M
Equity attributable to owners of parent¥5.81B¥5.93B¥5.86B¥4.33B¥4.07B
Retained earnings¥278.1M¥522.1M¥615.7M-¥915.9M-¥1.17B
Treasury stock-¥8.1M-¥8.1M-¥8.1M-¥8.1M-¥8.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2024/10/01-2025/09/30)

    ID S100XBIV2025-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2023/10/01-2024/09/30)

    ID S100UYI02024-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2022/10/01-2023/09/30)

    ID S100SHSD2023-12-20Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第41期(令和3年10月1日-令和4年9月30日)

    ID S100PUL02022-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和2年10月1日-令和3年9月30日)

    ID S100N3TH2021-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書

    ID S100KFCI2020-12-23Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.