SystenaSystena Corporation2317東証プライム情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Systena revenue and profit

Out of every ¥100 of sales, about ¥16 is left as operating profit. Revenue changed +12.9% from the prior year, operating profit +27.3%.

Five-year trend

Revenue¥94.4B
FY ending Mar 2022: ¥65.3B¥65.3BFY ending Mar 2023: ¥74.5B¥74.5BFY ending Mar 2024: ¥76.9B¥76.9BFY ending Mar 2025: ¥83.6B¥83.6BFY ending Mar 2026: ¥94.4B¥94.4BFY22FY23FY24FY25FY26
Operating income¥15.4B
FY ending Mar 2022: ¥9.11B¥9.11BFY ending Mar 2023: ¥9.84B¥9.84BFY ending Mar 2024: ¥9.71B¥9.71BFY ending Mar 2025: ¥12.1B¥12.1BFY ending Mar 2026: ¥15.4B¥15.4BFY22FY23FY24FY25FY26
Operating margin16.3%
FY ending Mar 2022: 14.0%14.0%FY ending Mar 2023: 13.2%13.2%FY ending Mar 2024: 12.6%12.6%FY ending Mar 2025: 14.4%14.4%FY ending Mar 2026: 16.3%16.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin12.0%
Asset turnover1.67×
ROA20.0%
ROA20.0%
Financial leverage1.57×
ROE31.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin12.0%
2022: 9.2%9.2%2023: 9.8%9.8%2024: 9.4%9.4%2025: 10.1%10.1%2026: 12.0%12.0%2223242526
Asset turnover1.67×
2022: 1.50×1.50×2023: 1.61×1.61×2024: 1.50×1.50×2025: 1.58×1.58×2026: 1.67×1.67×2223242526
ROA20.0%
2022: 13.8%13.8%2023: 15.8%15.8%2024: 14.1%14.1%2025: 16.0%16.0%2026: 20.0%20.0%2223242526
Financial leverage1.57×
2022: 1.46×1.46×2023: 1.44×1.44×2024: 1.43×1.43×2025: 1.50×1.50×2026: 1.57×1.57×2223242526
ROE31.5%
2022: 20.1%20.1%2023: 22.9%22.9%2024: 20.0%20.0%2025: 24.1%24.1%2026: 31.5%31.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20229.2%1.50×13.8%1.46×20.1%
20239.8%1.61×15.8%1.44×22.9%
20249.4%1.50×14.1%1.43×20.0%
202510.1%1.58×16.0%1.50×24.1%
202612.0%1.67×20.0%1.57×31.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.4%
2021: 1.5%1.5%2022: 1.6%1.6%2023: 2.2%2.2%2024: 1.8%1.8%2025: 1.6%1.6%2026: 1.4%1.4%212223242526
PPE ÷ total assets2.2%
2021: 2.4%2.4%2022: 2.4%2.4%2023: 3.3%3.3%2024: 2.6%2.6%2025: 2.6%2.6%2026: 2.2%2.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending—
2021: ¥67M¥67M2022: ¥105M¥105M2023: ¥51M¥51M2024: ¥11M¥11M212223242526
R&D / revenue—
2021: 0.1%0.1%2022: 0.2%0.2%2023: 0.1%0.1%2024: 0.0%0.0%212223242526
Receivable days—
2021: 77d77d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue65,27274,52676,94083,62194,400
Cost of revenue49,14456,13258,86262,64269,586
Gross profit16,12718,39318,07820,97824,813
SG&A7,0208,5498,3648,9109,446
Operating income9,1069,8449,71312,06715,367
Pretax income8,5789,9559,94211,84616,173
Income tax2,5472,6032,6883,3714,847
Net income attributable to owners5,9927,3177,2328,48011,312
Operating margin14.0%13.2%12.6%14.4%16.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 49%
2%
0%
3%
Other assets 46%

Funding

Other liabilities 34%
Equity 66%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥22B¥24.8B¥30.1B¥21.5B¥29.8B
Total assets¥43.5B¥48.9B¥54B¥51.8B¥61.1B
Net assets¥30.2B¥34.6B¥38.6B¥33B¥40.2B
Share capital¥1.51B¥1.51B¥1.51B¥1.51B¥1.51B
Property, plant and equipment¥1.06B¥1.62B¥1.4B¥1.32B¥1.33B
Intangible assets excluding goodwill¥278M¥317M¥254M¥169M¥176M
Investment securities¥1.77B¥2.14B¥1.55B¥3.29B¥1.91B
Current assets¥38B¥42.3B¥48.1B¥44.2B¥54.1B
Current liabilities¥13.2B¥14.1B¥15.3B¥18.6B¥20.6B
Short-term borrowings¥1.55B¥1.55B¥1.55B¥1.55B¥1.55B
Long-term borrowings————¥29M
Total liabilities¥13.3B¥14.2B¥15.4B¥18.8B¥20.9B
Non-controlling interests¥411M¥481M¥501M¥485M¥609M
Equity attributable to owners of parent¥29.8B¥34.2B¥38B¥32.4B¥39.4B
Retained earnings¥27.3B¥31.7B¥35.4B¥39.8B¥46.8B
Treasury stock-¥5.04B-¥5.02B-¥5.02B-¥11.1B-¥11.1B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/04/01-2026/03/31)

    ID S100YFPF2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/04/01-2025/03/31)

    ID S100VZ4F2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/04/01-2024/03/31)

    ID S100TPQJ2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2022/04/01-2023/03/31)

    ID S100R0S12023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和3年4月1日-令和4年3月31日)

    ID S100OD132022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和2年4月1日-令和3年3月31日)

    ID S100LM812021-06-23Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.