SyuppinSyuppin Co., Ltd.3179東証プライム小売業FY ending Mar 2026, non-consolidated, J-GAAP

What does Syuppin do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.05B
Capex
¥1.28B
of revenue 2.5%
Free cash flow
¥1.77B
Returned to shareholders
¥1.87B
of net income: 111%
Dividend per share
¥47
Payout ratio (reported)
59.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.69B
Operating cash flow¥3.05B
Cash conversion (operating CF ÷ operating income)
120.3%
Cash vs. profit gap
¥1.37B(純利益の 81.1%)
Shareholder returns
of net income 111.1% · of FCF 105.9%
Shareholder payments — dividends
of net income 51.7% · of FCF 49.3%
CapEx intensity (capex ÷ revenue)
2.5%
Investing CF relative to operating CF
42.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.05B
FY ending Mar 2022: ¥1.3B¥1.3BFY ending Mar 2023: ¥1.24B¥1.24BFY ending Mar 2024: ¥2.36B¥2.36BFY ending Mar 2025: ¥1.21B¥1.21BFY ending Mar 2026: ¥3.05B¥3.05BFY22FY23FY24FY25FY26
Free cash flow¥1.77B
FY ending Mar 2022: ¥985M¥985MFY ending Mar 2023: ¥799.3M¥799.3MFY ending Mar 2024: ¥1.96B¥1.96BFY ending Mar 2025: ¥411.7M¥411.7MFY ending Mar 2026: ¥1.77B¥1.77BFY22FY23FY24FY25FY26
Net income¥1.69B
FY ending Mar 2022: ¥2.21B¥2.21BFY ending Mar 2023: ¥1.7B¥1.7BFY ending Mar 2024: ¥2.32B¥2.32BFY ending Mar 2025: ¥2.02B¥2.02BFY ending Mar 2026: ¥1.69B¥1.69BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第21期(2025/04/01-2026/03/31)

    ID S100YMZS2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/04/01-2025/03/31)

    ID S100W1QS2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/04/01-2024/03/31)

    ID S100TX482024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/04/01-2023/03/31)

    ID S100R1UC2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和3年4月1日-令和4年3月31日)

    ID S100OEDN2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和2年4月1日-令和3年3月31日)

    ID S100LRKY2021-06-25Open

Extracted from XBRL: 47 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.