Taihei Dengyo KaishaTAIHEI DENGYO KAISHA,LTD.1968東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

Taihei Dengyo Kaisha revenue and profit

Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed +12.7% from the prior year, operating profit +13.8%.

Five-year trend

Revenue¥141.7B
FY ending Mar 2022: ¥126.9B¥126.9BFY ending Mar 2023: ¥125.8B¥125.8BFY ending Mar 2024: ¥129.4B¥129.4BFY ending Mar 2025: ¥125.7B¥125.7BFY ending Mar 2026: ¥141.7B¥141.7BFY22FY23FY24FY25FY26
Operating income¥14.8B
FY ending Mar 2022: ¥10.5B¥10.5BFY ending Mar 2023: ¥14.3B¥14.3BFY ending Mar 2024: ¥10B¥10BFY ending Mar 2025: ¥13B¥13BFY ending Mar 2026: ¥14.8B¥14.8BFY22FY23FY24FY25FY26
Operating margin10.5%
FY ending Mar 2022: 8.2%8.2%FY ending Mar 2023: 11.4%11.4%FY ending Mar 2024: 7.8%7.8%FY ending Mar 2025: 10.4%10.4%FY ending Mar 2026: 10.5%10.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.4%
Asset turnover0.86×
ROA7.2%
ROA7.2%
Financial leverage1.48×
ROE10.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.4%
2022: 6.6%6.6%2023: 8.4%8.4%2024: 6.5%6.5%2025: 7.8%7.8%2026: 8.4%8.4%2223242526
Asset turnover0.86×
2022: 0.96×0.96×2023: 0.90×0.90×2024: 0.86×0.86×2025: 0.82×0.82×2026: 0.86×0.86×2223242526
ROA7.2%
2022: 6.4%6.4%2023: 7.6%7.6%2024: 5.6%5.6%2025: 6.3%6.3%2026: 7.2%7.2%2223242526
Financial leverage1.48×
2022: 1.71×1.71×2023: 1.71×1.71×2024: 1.67×1.67×2025: 1.54×1.54×2026: 1.48×1.48×2223242526
ROE10.7%
2022: 10.9%10.9%2023: 13.0%13.0%2024: 9.4%9.4%2025: 9.7%9.7%2026: 10.7%10.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.6%0.96×6.4%1.71×10.9%
20238.4%0.90×7.6%1.71×13.0%
20246.5%0.86×5.6%1.67×9.4%
20257.8%0.82×6.3%1.54×9.7%
20268.4%0.86×7.2%1.48×10.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue14.0%
2021: 16.0%16.0%2022: 16.7%16.7%2023: 16.9%16.9%2024: 16.1%16.1%2025: 16.1%16.1%2026: 14.0%14.0%212223242526
PPE ÷ total assets11.3%
2021: 15.9%15.9%2022: 16.0%16.0%2023: 14.5%14.5%2024: 13.7%13.7%2025: 13.0%13.0%2026: 11.3%11.3%212223242526
Goodwill ÷ parent equity—
2021: 0.1%0.1%2022: 0.0%0.0%212223242526
Goodwill balance—
2021: ¥48M¥48M2022: ¥24M¥24M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥110M
2021: ¥144M¥144M2022: ¥81M¥81M2023: ¥831M¥831M2024: ¥181M¥181M2025: ¥158M¥158M2026: ¥110M¥110M212223242526
R&D / revenue0.1%
2021: 0.1%0.1%2022: 0.1%0.1%2023: 0.7%0.7%2024: 0.1%0.1%2025: 0.1%0.1%2026: 0.1%0.1%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue126,908125,774129,363125,670141,657
Cost of revenue107,677101,296109,518102,325116,085
Gross profit19,23024,47819,84523,34425,572
SG&A8,77310,1339,79510,30710,732
Operating income10,45714,34510,04913,03714,839
Pretax income12,52815,41012,03114,69917,596
Income tax4,0184,7443,5874,9555,537
Net income attributable to owners8,40610,6198,3959,75311,902
Operating margin8.2%11.4%7.8%10.4%10.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 20%
Property, plant and equipment 12%
0%
Investment securities 13%
Other assets 55%

Funding

Other liabilities 27%
Equity 73%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥19.4B¥48.7B¥41.9B¥42.1B¥35.2B
Total assets¥131.7B¥147B¥153B¥155.1B¥175.4B
Net assets¥80.4B¥89.5B¥100.6B¥115.1B¥127.9B
Share capital¥4B¥4B¥4B¥6.66B¥7.07B
Property, plant and equipment¥21.1B¥21.3B¥20.9B¥20.2B¥19.9B
Intangible assets excluding goodwill¥340M¥272M¥236M¥225M¥263M
Goodwill¥24M————
Investment securities¥10.1B¥11.5B¥16.7B¥17.6B¥23.1B
Current assets¥89.6B¥104.3B¥106.8B¥108.6B¥123.2B
Current liabilities¥33.9B¥38.8B¥39.1B¥23.5B¥27.3B
Long-term borrowings¥8.14B¥9.26B¥8.63B¥6.73B¥8.86B
Bonds¥5B¥5B—¥5B¥5B
Total liabilities¥51.3B¥57.5B¥52.4B¥40B¥47.4B
Non-controlling interests¥1.26B¥1.31B¥1.36B¥1.4B¥1.52B
Equity attributable to owners of parent¥77.2B¥86B¥93.5B¥107B¥116.1B
Retained earnings¥70.5B¥79.2B¥85.3B¥92.4B¥100.6B
Treasury stock-¥2.16B-¥2.09B-¥1.62B-¥1.2B-¥1.2B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第86期(2025/04/01-2026/03/31)

    ID S100YPZ02026-07-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2024/04/01-2025/03/31)

    ID S100W75I2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2023/04/01-2024/03/31)

    ID S100TU632024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2022/04/01-2023/03/31)

    ID S100R9LQ2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第82期(令和3年4月1日-令和4年3月31日)

    ID S100ONNK2022-07-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(令和2年4月1日-令和3年3月31日)

    ID S100LU1C2021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.