TaikishaTaikisha Ltd.1979東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

Taikisha revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +3.6% from the prior year, operating profit +29.8%.

Five-year trend

Revenue¥286.1B
FY ending Mar 2022: ¥209.3B¥209.3BFY ending Mar 2023: ¥214.8B¥214.8BFY ending Mar 2024: ¥293.6B¥293.6BFY ending Mar 2025: ¥276.2B¥276.2BFY ending Mar 2026: ¥286.1B¥286.1BFY22FY23FY24FY25FY26
Operating income¥23.3B
FY ending Mar 2022: ¥9.43B¥9.43BFY ending Mar 2023: ¥11.6B¥11.6BFY ending Mar 2024: ¥18.3B¥18.3BFY ending Mar 2025: ¥18B¥18BFY ending Mar 2026: ¥23.3B¥23.3BFY22FY23FY24FY25FY26
Operating margin8.2%
FY ending Mar 2022: 4.5%4.5%FY ending Mar 2023: 5.4%5.4%FY ending Mar 2024: 6.2%6.2%FY ending Mar 2025: 6.5%6.5%FY ending Mar 2026: 8.2%8.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.5%
Asset turnover1.03×
ROA5.6%
ROA5.6%
Financial leverage2.20×
ROE12.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.5%
2022: 3.5%3.5%2023: 3.7%3.7%2024: 5.3%5.3%2025: 4.0%4.0%2026: 5.5%5.5%2223242526
Asset turnover1.03×
2022: 0.92×0.92×2023: 0.92×0.92×2024: 1.17×1.17×2025: 1.03×1.03×2026: 1.03×1.03×2223242526
ROA5.6%
2022: 3.2%3.2%2023: 3.4%3.4%2024: 6.2%6.2%2025: 4.1%4.1%2026: 5.6%5.6%2223242526
Financial leverage2.20×
2022: 2.10×2.10×2023: 2.13×2.13×2024: 2.21×2.21×2025: 2.21×2.21×2026: 2.20×2.20×2223242526
ROE12.4%
2022: 6.7%6.7%2023: 7.3%7.3%2024: 13.7%13.7%2025: 9.1%9.1%2026: 12.4%12.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.5%0.92×3.2%2.10×6.7%
20233.7%0.92×3.4%2.13×7.3%
20245.3%1.17×6.2%2.21×13.7%
20254.0%1.03×4.1%2.21×9.1%
20265.5%1.03×5.6%2.20×12.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue4.7%
2021: 5.0%5.0%2022: 5.4%5.4%2023: 4.0%4.0%2024: 4.0%4.0%2025: 5.0%5.0%2026: 4.7%4.7%212223242526
PPE ÷ total assets4.7%
2021: 4.4%4.4%2022: 4.9%4.9%2023: 3.6%3.6%2024: 4.4%4.4%2025: 5.1%5.1%2026: 4.7%4.7%212223242526
Goodwill ÷ parent equity0.8%
2021: 3.9%3.9%2022: 3.6%3.6%2023: 3.3%3.3%2024: 3.0%3.0%2025: 0.6%0.6%2026: 0.8%0.8%212223242526
Goodwill balance¥970M
2021: ¥4.08B¥4.08B2022: ¥3.97B¥3.97B2023: ¥3.64B¥3.64B2024: ¥3.53B¥3.53B2025: ¥715M¥715M2026: ¥970M¥970M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.6B
2021: ¥1.12B¥1.12B2022: ¥1.11B¥1.11B2023: ¥1.15B¥1.15B2024: ¥1.17B¥1.17B2025: ¥1.31B¥1.31B2026: ¥1.6B¥1.6B212223242526
R&D / revenue0.6%
2021: 0.6%0.6%2022: 0.5%0.5%2023: 0.5%0.5%2024: 0.4%0.4%2025: 0.5%0.5%2026: 0.6%0.6%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue209,261214,793293,556276,212286,127
Cost of revenue177,646181,721250,244231,207230,867
Gross profit31,61433,07143,31245,00555,259
SG&A22,18621,51525,04127,03431,938
Operating income9,42811,55618,27017,97123,320
Pretax income12,00112,55723,00119,02025,474
Income tax3,9323,7166,2426,5078,122
Net income attributable to owners7,2487,91715,60211,02615,594
Operating margin4.5%5.4%6.2%6.5%8.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 30%
5%
1%
Investment securities 11%
Other assets 53%

Funding

Other liabilities 41%
Equity 59%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥48.8B¥43.9B¥63.3B¥42B¥86.4B
Total assets¥228.2B¥237.1B¥266.5B¥268.4B¥286.8B
Net assets¥130.8B¥132B¥151.6B¥156.5B¥170.2B
Share capital¥6.46B¥6.46B¥6.46B¥6.46B¥6.46B
Property, plant and equipment¥11.2B¥8.56B¥11.7B¥13.7B¥13.5B
Intangible assets excluding goodwill¥7.38B¥5.93B¥5.95B¥1.95B¥2.31B
Goodwill¥3.97B¥3.64B¥3.53B¥715M¥970M
Investment securities¥29.6B¥26.5B¥30.9B¥26.3B¥32.9B
Current assets¥168.2B¥184.5B¥203.4B¥210.9B¥217.4B
Current liabilities¥81.9B¥95.9B¥103.5B¥101B¥102.1B
Short-term borrowings¥15.5B¥2.94B¥3.75B¥13.2B¥1.25B
Long-term borrowings¥5.61B¥98M¥143M¥116M¥35M
Total liabilities¥97.4B¥105.1B¥114.9B¥112B¥116.6B
Non-controlling interests¥6.09B¥6.2B¥7.53B¥8.43B¥9.26B
Equity attributable to owners of parent¥108.9B¥109.1B¥119B¥123.5B¥128.9B
Retained earnings¥99.9B¥100.3B¥111.9B¥118.3B¥119.8B
Treasury stock-¥2.54B-¥1.16B-¥2.97B-¥4.97B-¥1.06B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2025/04/01-2026/03/31)

    ID S100YCPQ2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2024/04/01-2025/03/31)

    ID S100W55I2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2023/04/01-2024/03/31)

    ID S100TTNY2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2022/04/01-2023/03/31)

    ID S100QW3L2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和3年4月1日-令和4年3月31日)

    ID S100OEGI2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和2年4月1日-令和3年3月31日)

    ID S100LGFP2021-06-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.