Taisei Lamick Group Head Quarter & InnovationTaisei Lamick Group Head Quarter & Innovation Co., Ltd.4994東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

Taisei Lamick Group Head Quarter & Innovation revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +5.3% from the prior year, operating profit +1.8%.

Five-year trend

Revenue¥32.5B
FY ending Mar 2022: ¥28.2B¥28.2BFY ending Mar 2023: ¥29.2B¥29.2BFY ending Mar 2024: ¥28B¥28BFY ending Mar 2025: ¥30.8B¥30.8BFY ending Mar 2026: ¥32.5B¥32.5BFY22FY23FY24FY25FY26
Operating income¥2.42B
FY ending Mar 2022: ¥3B¥3BFY ending Mar 2023: ¥2.52B¥2.52BFY ending Mar 2024: ¥1.62B¥1.62BFY ending Mar 2025: ¥2.37B¥2.37BFY ending Mar 2026: ¥2.42B¥2.42BFY22FY23FY24FY25FY26
Operating margin7.4%
FY ending Mar 2022: 10.7%10.7%FY ending Mar 2023: 8.6%8.6%FY ending Mar 2024: 5.8%5.8%FY ending Mar 2025: 7.7%7.7%FY ending Mar 2026: 7.4%7.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.8%
Asset turnover0.94×
ROA4.5%
ROA4.5%
Financial leverage1.42×
ROE6.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.8%
2022: 7.7%7.7%2023: 6.6%6.6%2024: 3.9%3.9%2025: 5.5%5.5%2026: 4.8%4.8%2223242526
Asset turnover0.94×
2022: 0.90×0.90×2023: 0.93×0.93×2024: 0.87×0.87×2025: 0.92×0.92×2026: 0.94×0.94×2223242526
ROA4.5%
2022: 6.9%6.9%2023: 6.1%6.1%2024: 3.4%3.4%2025: 5.1%5.1%2026: 4.5%4.5%2223242526
Financial leverage1.42×
2022: 1.44×1.44×2023: 1.41×1.41×2024: 1.40×1.40×2025: 1.42×1.42×2026: 1.42×1.42×2223242526
ROE6.4%
2022: 9.9%9.9%2023: 8.6%8.6%2024: 4.7%4.7%2025: 7.2%7.2%2026: 6.4%6.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.7%0.90×6.9%1.44×9.9%
20236.6%0.93×6.1%1.41×8.6%
20243.9%0.87×3.4%1.40×4.7%
20255.5%0.92×5.1%1.42×7.2%
20264.8%0.94×4.5%1.42×6.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue40.7%
2021: 50.4%50.4%2022: 47.2%47.2%2023: 39.6%39.6%2024: 46.2%46.2%2025: 44.4%44.4%2026: 40.7%40.7%212223242526
PPE ÷ total assets37.6%
2021: 44.4%44.4%2022: 42.3%42.3%2023: 36.9%36.9%2024: 39.6%39.6%2025: 40.0%40.0%2026: 37.6%37.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥411M
2021: ¥504M¥504M2022: ¥424M¥424M2023: ¥444M¥444M2024: ¥698M¥698M2025: ¥317M¥317M2026: ¥411M¥411M212223242526
R&D / revenue1.3%
2021: 1.9%1.9%2022: 1.5%1.5%2023: 1.5%1.5%2024: 2.5%2.5%2025: 1.0%1.0%2026: 1.3%1.3%212223242526
Receivable days—
2021: 88d88d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue28,16129,22028,02930,85032,484
Cost of revenue20,09621,30021,08022,70623,648
Gross profit8,0657,9206,9498,1448,836
SG&A5,0665,4015,3275,7716,420
Operating income3,0002,5191,6222,3732,416
Pretax income3,0982,7241,5442,2962,494
Income tax922780460605940
Net income attributable to owners2,1631,9201,0841,6911,555
Operating margin10.7%8.6%5.8%7.7%7.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 13%
Property, plant and equipment 38%
2%
3%
Other assets 44%

Funding

Other liabilities 26%
Equity 74%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.28B¥5.67B¥5.09B¥5.78B¥4.67B
Total assets¥31.4B¥31.4B¥32.7B¥34.2B¥35.2B
Net assets¥22.8B¥23.4B¥24B¥25.2B¥26B
Share capital¥3.43B¥3.43B¥3.43B¥3.43B¥3.43B
Property, plant and equipment¥13.3B¥11.6B¥13B¥13.7B¥13.2B
Intangible assets excluding goodwill¥196.1M¥439.2M¥449.5M¥538.5M¥650.5M
Investment securities¥428.8M¥908M¥972.3M¥943.8M¥1.07B
Current assets¥16.6B¥17.6B¥17.2B¥17.8B¥18.6B
Current liabilities¥8.15B¥7.44B¥8.3B¥8.63B¥8.69B
Short-term borrowings¥262M————
Long-term borrowings¥79.2M¥29.1M———
Total liabilities¥8.56B¥8B¥8.79B¥9.06B¥9.2B
Non-controlling interests¥439M———¥4.8M
Equity attributable to owners of parent¥21.8B¥22.8B¥22.9B¥24.2B¥24.6B
Retained earnings¥16.1B¥17.5B¥18.2B¥19.4B¥20.5B
Treasury stock-¥1.09B-¥1.58B-¥2.08B-¥2.07B-¥2.7B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2025/04/01-2026/03/31)

    ID S100YG2P2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2024/04/01-2025/03/31)

    ID S100W21O2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2023/04/01-2024/03/31)

    ID S100TRZP2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2022/04/01-2023/03/31)

    ID S100QY192023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和3年4月1日-令和4年3月31日)

    ID S100O9LC2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和2年4月1日-令和3年3月31日)

    ID S100LJKE2021-06-24Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.