Taiyo Bussan KaishaTAIYO BUSSAN KAISHA,LTD.9941東証スタンダード卸売業FY ending Sep 2025, non-consolidated, J-GAAP

What does Taiyo Bussan Kaisha do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥560.1M
Capex
¥3.2M
of revenue 0.0%
Free cash flow
-¥563.3M
Returned to shareholders
¥32K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥148.7M
Operating cash flow-¥560.1M
Cash conversion (operating CF ÷ operating income)
-226.4%
Cash vs. profit gap
-¥708.9M(純利益の -476.6%)
CapEx intensity (capex ÷ revenue)
0.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥560.1M
FY ending Sep 2021: ¥648.2M¥648.2MFY ending Sep 2022: -¥1.68B-¥1.68BFY ending Sep 2023: ¥602.8M¥602.8MFY ending Sep 2024: ¥51.5M¥51.5MFY ending Sep 2025: -¥560.1M-¥560.1MFY21FY22FY23FY24FY25
Free cash flow-¥563.3M
FY ending Sep 2021: ¥631.9M¥631.9MFY ending Sep 2022: -¥1.68B-¥1.68BFY ending Sep 2023: ¥602.1M¥602.1MFY ending Sep 2024: ¥34.5M¥34.5MFY ending Sep 2025: -¥563.3M-¥563.3MFY21FY22FY23FY24FY25
Net income¥148.7M
FY ending Sep 2021: ¥113.4M¥113.4MFY ending Sep 2022: ¥133M¥133MFY ending Sep 2023: ¥116.5M¥116.5MFY ending Sep 2024: ¥162.8M¥162.8MFY ending Sep 2025: ¥148.7M¥148.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2024/10/01-2025/09/30)

    ID S100XD302025-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2023/10/01-2024/09/30)

    ID S100V0YZ2024-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2022/10/01-2023/09/30)

    ID S100SJXO2023-12-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第82期(2021/10/01-2022/09/30)

    ID S100RRK42023-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(令和2年10月1日-令和3年9月30日)

    ID S100N5KL2022-01-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和1年10月1日-令和2年9月30日)

    ID S100KGG72020-12-28Open

Extracted from XBRL: 41 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.