TaiyokagakuTAIYOKAGAKU CO.,LTD.2902名古屋証券取引所食料品FY ending Mar 2026, consolidated, J-GAAP

Taiyokagaku revenue and profit

Out of every ¥100 of sales, about ¥13 is left as operating profit. Revenue changed +4.9% from the prior year, operating profit +13.9%.

Five-year trend

Revenue¥52.5B
FY ending Mar 2022: ¥40B¥40BFY ending Mar 2023: ¥43B¥43BFY ending Mar 2024: ¥47.7B¥47.7BFY ending Mar 2025: ¥50B¥50BFY ending Mar 2026: ¥52.5B¥52.5BFY22FY23FY24FY25FY26
Operating income¥7.08B
FY ending Mar 2022: ¥4.8B¥4.8BFY ending Mar 2023: ¥4B¥4BFY ending Mar 2024: ¥4.51B¥4.51BFY ending Mar 2025: ¥6.21B¥6.21BFY ending Mar 2026: ¥7.08B¥7.08BFY22FY23FY24FY25FY26
Operating margin13.5%
FY ending Mar 2022: 12.0%12.0%FY ending Mar 2023: 9.3%9.3%FY ending Mar 2024: 9.5%9.5%FY ending Mar 2025: 12.4%12.4%FY ending Mar 2026: 13.5%13.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin9.9%
Asset turnover0.80×
ROA7.9%
ROA7.9%
Financial leverage1.34×
ROE10.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin9.9%
2022: 9.1%9.1%2023: 6.6%6.6%2024: 5.1%5.1%2025: 9.2%9.2%2026: 9.9%9.9%2223242526
Asset turnover0.80×
2022: 0.73×0.73×2023: 0.76×0.76×2024: 0.80×0.80×2025: 0.82×0.82×2026: 0.80×0.80×2223242526
ROA7.9%
2022: 6.6%6.6%2023: 5.0%5.0%2024: 4.0%4.0%2025: 7.5%7.5%2026: 7.9%7.9%2223242526
Financial leverage1.34×
2022: 1.34×1.34×2023: 1.36×1.36×2024: 1.38×1.38×2025: 1.34×1.34×2026: 1.34×1.34×2223242526
ROE10.6%
2022: 8.9%8.9%2023: 6.9%6.9%2024: 5.6%5.6%2025: 10.1%10.1%2026: 10.6%10.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20229.1%0.73×6.6%1.34×8.9%
20236.6%0.76×5.0%1.36×6.9%
20245.1%0.80×4.0%1.38×5.6%
20259.2%0.82×7.5%1.34×10.1%
20269.9%0.80×7.9%1.34×10.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue45.5%
2021: 50.2%50.2%2022: 59.5%59.5%2023: 56.5%56.5%2024: 51.0%51.0%2025: 47.0%47.0%2026: 45.5%45.5%212223242526
PPE ÷ total assets34.3%
2021: 37.2%37.2%2022: 43.4%43.4%2023: 41.4%41.4%2024: 40.1%40.1%2025: 37.9%37.9%2026: 34.3%34.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.4B
2021: ¥1.39B¥1.39B2022: ¥1.38B¥1.38B2023: ¥1.27B¥1.27B2024: ¥1.33B¥1.33B2025: ¥1.32B¥1.32B2026: ¥1.4B¥1.4B212223242526
R&D / revenue2.7%
2021: 3.6%3.6%2022: 3.5%3.5%2023: 2.9%2.9%2024: 2.8%2.8%2025: 2.6%2.6%2026: 2.7%2.7%212223242526
Receivable days77d
2021: 100d100d2022: 85d85d2023: 95d95d2024: 89d89d2025: 78d78d2026: 77d77d212223242526
Payable days61d
2021: 64d64d2022: 63d63d2023: 71d71d2024: 63d63d2025: 55d55d2026: 61d61d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue39,96342,97147,66650,04452,484
Cost of revenue27,96531,63835,63735,61536,477
Gross profit11,99911,33312,02914,42916,007
SG&A7,1997,3287,5178,2178,929
Operating income4,7994,0044,5136,2127,079
Pretax income5,2273,9022,9656,7697,513
Income tax1,5531,1854531,9452,032
Net income attributable to owners3,6282,8572,4124,6255,216
Operating margin12.0%9.3%9.5%12.4%13.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Receivables 16%
Property, plant and equipment 34%
0%
Investment securities 10%
Other assets 23%

Funding

Trade payables 9%
Other liabilities 9%
Equity 82%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.71B¥3.9B¥5.29B¥7.35B¥11.8B
Total assets¥54.7B¥58.6B¥60.6B¥62B¥69.6B
Net assets¥44.2B¥46.3B¥49B¥52.1B¥56.9B
Share capital¥7.73B¥7.73B¥7.73B¥7.73B¥7.73B
Trade receivables¥9.31B¥11.1B¥11.6B¥10.7B¥11.1B
Property, plant and equipment¥23.8B¥24.3B¥24.3B¥23.5B¥23.9B
Intangible assets excluding goodwill¥218.4M¥166.7M¥134M¥125.9M¥141.3M
Investment securities¥4.9B¥5.07B¥5.62B¥5.22B¥6.75B
Current assets¥25B¥27.9B¥29.9B¥32.8B¥38.5B
Current liabilities¥8.86B¥10.8B¥10.5B¥8.36B¥10.8B
Trade payables¥4.84B¥6.12B¥6.12B¥5.36B¥6.11B
Short-term borrowings—¥2B———
Long-term borrowings¥499.3M¥299.8M¥339.9M¥358.1M¥383.4M
Total liabilities¥10.6B¥12.3B¥11.7B¥9.9B¥12.7B
Non-controlling interests¥1.33B¥1.42B¥1.56B¥1.64B¥1.61B
Equity attributable to owners of parent¥40.8B¥42.5B¥44.1B¥47.6B¥50.9B
Retained earnings¥32.7B¥34.5B¥36B¥39.7B¥43.4B
Treasury stock-¥6.94B-¥7.06B-¥7.04B-¥7.17B-¥7.57B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第109期(2025/04/01-2026/03/31)

    ID S100YD3Q2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(2024/04/01-2025/03/31)

    ID S100VZXN2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第107期(2023/04/01-2024/03/31)

    ID S100TNRU2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2022/04/01-2023/03/31)

    ID S100QZNJ2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(令和3年4月1日-令和4年3月31日)

    ID S100O9FP2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(令和2年4月1日-令和3年3月31日)

    ID S100LJJU2021-06-23Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.