TAKADAKIKO(Steel Construction)TAKADAKIKO(Steel Construction)CO.,LTD.5923東証スタンダード金属製品FY ending Mar 2026, non-consolidated, J-GAAP

TAKADAKIKO(Steel Construction) revenue and profit

It lost about ¥3 for every ¥100 of sales at the operating level. Revenue changed -22.5% from the prior year, operating profit -287.4%.

Five-year trend

Revenue¥14.3B
FY ending Mar 2022: ¥15.7B¥15.7BFY ending Mar 2023: ¥16B¥16BFY ending Mar 2024: ¥19.7B¥19.7BFY ending Mar 2025: ¥18.5B¥18.5BFY ending Mar 2026: ¥14.3B¥14.3BFY22FY23FY24FY25FY26
Operating income-¥441M
FY ending Mar 2022: ¥763.6M¥763.6MFY ending Mar 2023: ¥374.8M¥374.8MFY ending Mar 2024: ¥1.35B¥1.35BFY ending Mar 2025: ¥235.3M¥235.3MFY ending Mar 2026: -¥441M-¥441MFY22FY23FY24FY25FY26
Operating margin-3.1%
FY ending Mar 2022: 4.9%4.9%FY ending Mar 2023: 2.3%2.3%FY ending Mar 2024: 6.8%6.8%FY ending Mar 2025: 1.3%1.3%FY ending Mar 2026: -3.1%-3.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 4.8%4.8%2023: 2.1%2.1%2024: 4.6%4.6%2025: 1.9%1.9%2223242526
Asset turnover—
2022: 0.64×0.64×2023: 0.62×0.62×2024: 0.69×0.69×2025: 0.60×0.60×2223242526
ROA-1.8%
2022: 3.0%3.0%2023: 1.3%1.3%2024: 3.1%3.1%2025: 1.1%1.1%2026: -1.8%-1.8%2223242526
Financial leverage—
2022: 1.34×1.34×2023: 1.42×1.42×2024: 1.54×1.54×2025: 1.63×1.63×2223242526
ROE—
2022: 4.1%4.1%2023: 1.9%1.9%2024: 4.8%4.8%2025: 1.8%1.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.8%0.64×3.0%1.34×4.1%
20232.1%0.62×1.3%1.42×1.9%
20244.6%0.69×3.1%1.54×4.8%
20251.9%0.60×1.1%1.63×1.8%
2026——×-1.8%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue54.5%
2021: 43.0%43.0%2022: 45.8%45.8%2023: 48.6%48.6%2024: 39.0%39.0%2025: 42.6%42.6%2026: 54.5%54.5%212223242526
PPE ÷ total assets27.0%
2021: 24.6%24.6%2022: 29.2%29.2%2023: 28.5%28.5%2024: 25.6%25.6%2025: 25.3%25.3%2026: 27.0%27.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥52.1M
2021: ¥25.9M¥25.9M2022: ¥29.9M¥29.9M2023: ¥69.4M¥69.4M2024: ¥40.7M¥40.7M2025: ¥40.3M¥40.3M2026: ¥52.1M¥52.1M212223242526
R&D / revenue0.4%
2021: 0.2%0.2%2022: 0.2%0.2%2023: 0.4%0.4%2024: 0.2%0.2%2025: 0.2%0.2%2026: 0.4%0.4%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue15,67015,97919,69518,45514,307
Cost of revenue13,64414,21916,80216,52912,997
Gross profit2,0251,7602,8931,9271,310
SG&A1,2621,3851,5451,6911,751
Operating income7643751,348235-441
Pretax income8034271,296482-301
Income tax5587398139234
Net income attributable to owners748341898344-535
Operating margin4.9%2.3%6.8%1.3%-3.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

8%
Property, plant and equipment 27%
2%
Investment securities 23%
Other assets 40%

Funding

Other liabilities 28%
Equity 72%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.67B¥2.89B¥2.14B¥2.29B¥2.39B
Total assets¥24.5B¥27.3B¥30B¥31.1B¥28.9B
Net assets¥19B¥19.1B¥20.9B¥20.5B¥20.9B
Share capital¥5.18B¥5.18B¥5.18B¥5.18B¥5.18B
Property, plant and equipment¥7.17B¥7.77B¥7.67B¥7.87B¥7.8B
Intangible assets excluding goodwill¥21.8M¥19.1M¥19.7M¥113.7M¥497.1M
Investment securities¥3.67B¥3.81B¥4.94B¥4.82B¥6.57B
Current assets¥13B¥14.9B¥16.5B¥17.5B¥13B
Current liabilities¥5.38B¥8.06B¥8.59B¥7.07B¥3.6B
Short-term borrowings¥2B¥4.9B¥4.6B¥3.4B¥900M
Long-term borrowings———¥3B¥3B
Total liabilities¥5.51B¥8.2B¥9.09B¥10.6B¥7.94B
Equity attributable to owners of parent¥18.3B¥18.2B¥18.9B¥18.5B¥17.8B
Retained earnings¥8.88B¥8.99B¥9.69B¥9.68B¥8.85B
Treasury stock-¥391.5M-¥590.8M-¥582M-¥920.4M-¥859.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2025/04/01-2026/03/31)

    ID S100YI9L2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2024/04/01-2025/03/31)

    ID S100W4OF2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2023/04/01-2024/03/31)

    ID S100TT3K2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2022/04/01-2023/03/31)

    ID S100R57F2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(令和3年4月1日-令和4年3月31日)

    ID S100OE6D2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(令和2年4月1日-令和3年3月31日)

    ID S100LMRD2021-06-24Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.