Takagi SeikoTAKAGI SEIKO CORPORATION4242東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

Takagi Seiko revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed -6.4% from the prior year, operating profit +84.5%.

Five-year trend

Revenue¥41.5B
FY ending Mar 2022: ¥47.3B¥47.3BFY ending Mar 2023: ¥48.2B¥48.2BFY ending Mar 2024: ¥51.1B¥51.1BFY ending Mar 2025: ¥44.3B¥44.3BFY ending Mar 2026: ¥41.5B¥41.5BFY22FY23FY24FY25FY26
Operating income¥2.15B
FY ending Mar 2022: ¥2.65B¥2.65BFY ending Mar 2023: ¥2.02B¥2.02BFY ending Mar 2024: ¥2.4B¥2.4BFY ending Mar 2025: ¥1.16B¥1.16BFY ending Mar 2026: ¥2.15B¥2.15BFY22FY23FY24FY25FY26
Operating margin5.2%
FY ending Mar 2022: 5.6%5.6%FY ending Mar 2023: 4.2%4.2%FY ending Mar 2024: 4.7%4.7%FY ending Mar 2025: 2.6%2.6%FY ending Mar 2026: 5.2%5.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.9%
Asset turnover1.19×
ROA4.6%
ROA4.6%
Financial leverage3.66×
ROE17.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.9%
2022: 2.1%2.1%2023: 1.5%1.5%2024: 2.3%2.3%2026: 3.9%3.9%2223242526
Asset turnover1.19×
2022: 1.23×1.23×2023: 1.24×1.24×2024: 1.29×1.29×2026: 1.19×1.19×2223242526
ROA4.6%
2022: 2.6%2.6%2023: 1.8%1.8%2024: 3.0%3.0%2025: -5.9%-5.9%2026: 4.6%4.6%2223242526
Financial leverage3.66×
2022: 4.11×4.11×2023: 4.03×4.03×2024: 3.76×3.76×2026: 3.66×3.66×2223242526
ROE17.0%
2022: 10.8%10.8%2023: 7.3%7.3%2024: 11.3%11.3%2026: 17.0%17.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.1%1.23×2.6%4.11×10.8%
20231.5%1.24×1.8%4.03×7.3%
20242.3%1.29×3.0%3.76×11.3%
2025——×-5.9%—×—
20263.9%1.19×4.6%3.66×17.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue29.6%
2021: 43.1%43.1%2022: 35.4%35.4%2023: 33.7%33.7%2024: 31.1%31.1%2025: 30.8%30.8%2026: 29.6%29.6%212223242526
PPE ÷ total assets37.3%
2021: 45.4%45.4%2022: 43.7%43.7%2023: 41.2%41.2%2024: 39.8%39.8%2025: 37.2%37.2%2026: 37.3%37.3%212223242526
Goodwill ÷ parent equity—
2021: 0.1%0.1%212223242526
Goodwill balance—
2021: ¥5M¥5M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥543M
2021: ¥240M¥240M2022: ¥350M¥350M2023: ¥407M¥407M2024: ¥461M¥461M2025: ¥567M¥567M2026: ¥543M¥543M212223242526
R&D / revenue1.3%
2021: 0.6%0.6%2022: 0.7%0.7%2023: 0.8%0.8%2024: 0.9%0.9%2025: 1.3%1.3%2026: 1.3%1.3%212223242526
Cash conversion cycle—
2021: 76d76d212223242526
Receivable days—
2021: 72d72d212223242526
Inventory days44d
2021: 45d45d2022: 42d42d2023: 41d41d2024: 36d36d2025: 38d38d2026: 44d44d212223242526
Payable days28d
2021: 41d41d2022: 37d37d2023: 37d37d2024: 31d31d2025: 32d32d2026: 28d28d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue47,33248,16251,06644,29341,477
Cost of revenue39,51741,02942,86837,56434,306
Gross profit7,8157,1328,1986,7287,170
SG&A5,1645,1145,7975,5645,024
Operating income2,6502,0182,4001,1632,146
Pretax income2,3971,9222,312-2,2022,481
Income tax603547469599318
Net income attributable to owners1,0067001,189-2,2501,615
Operating margin5.6%4.2%4.7%2.6%5.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 12%
Inventories 13%
Property, plant and equipment 37%
0%
6%
Other assets 32%

Funding

8%
Other liabilities 43%
Equity 49%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.81B¥4.75B¥5.27B¥5.24B¥3.92B
Total assets¥38.3B¥39.4B¥39.9B¥36.7B¥32.9B
Net assets¥14B¥15.6B¥18.2B¥15.6B¥16.1B
Share capital¥2.14B¥2.15B¥2.16B¥2.16B¥2.16B
Inventories¥4.6B¥4.64B¥4.22B¥3.9B¥4.13B
Property, plant and equipment¥16.8B¥16.2B¥15.9B¥13.6B¥12.3B
Intangible assets excluding goodwill¥231M¥242M¥248M¥139M¥112M
Investment securities¥725M¥860M¥1.21B¥1.48B¥2.1B
Current assets¥19.9B¥21B¥21.7B¥20.7B¥17.8B
Current liabilities¥16.9B¥17.5B¥17B¥15.5B¥12.3B
Trade payables¥3.97B¥4.16B¥3.59B¥3.28B¥2.63B
Short-term borrowings¥3.37B¥3.65B¥3.8B¥3.95B¥4.52B
Long-term borrowings¥3.35B¥2.4B¥1.44B¥2.28B¥1.58B
Total liabilities¥24.3B¥23.8B¥21.7B¥21B¥16.9B
Non-controlling interests¥4.25B¥4.62B¥4.98B¥4.22B¥3.42B
Equity attributable to owners of parent¥9.33B¥9.98B¥11.1B¥8.76B¥10.3B
Retained earnings¥5.38B¥6.01B¥7.11B¥4.76B¥6.25B
Treasury stock-¥55M-¥55M-¥55M-¥46M-¥30M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2025/04/01-2026/03/31)

    ID S100YGHA2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2024/04/01-2025/03/31)

    ID S100W4ZZ2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2023/04/01-2024/03/31)

    ID S100TTHK2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2022/04/01-2023/03/31)

    ID S100R75T2023-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第63期(令和3年4月1日-令和4年3月31日)

    ID S100OOBT2022-07-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和2年4月1日-令和3年3月31日)

    ID S100LPDK2021-06-28Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.