Takamatsu Construction GroupTAKAMATSU CONSTRUCTION GROUP1762東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

Takamatsu Construction Group revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +3.2% from the prior year, operating profit +56.2%.

Five-year trend

Revenue¥357.7B
FY ending Mar 2022: ¥263.9B¥263.9BFY ending Mar 2023: ¥282.5B¥282.5BFY ending Mar 2024: ¥312.7B¥312.7BFY ending Mar 2025: ¥346.7B¥346.7BFY ending Mar 2026: ¥357.7B¥357.7BFY22FY23FY24FY25FY26
Operating income¥17.9B
FY ending Mar 2022: ¥11.2B¥11.2BFY ending Mar 2023: ¥12B¥12BFY ending Mar 2024: ¥11.7B¥11.7BFY ending Mar 2025: ¥11.5B¥11.5BFY ending Mar 2026: ¥17.9B¥17.9BFY22FY23FY24FY25FY26
Operating margin5.0%
FY ending Mar 2022: 4.3%4.3%FY ending Mar 2023: 4.3%4.3%FY ending Mar 2024: 3.7%3.7%FY ending Mar 2025: 3.3%3.3%FY ending Mar 2026: 5.0%5.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.2%
Asset turnover1.22×
ROA3.9%
ROA3.9%
Financial leverage2.07×
ROE8.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.2%
2022: 2.5%2.5%2023: 2.7%2.7%2024: 2.9%2.9%2025: 1.9%1.9%2026: 3.2%3.2%2223242526
Asset turnover1.22×
2022: 1.11×1.11×2023: 1.20×1.20×2024: 1.31×1.31×2025: 1.35×1.35×2026: 1.22×1.22×2223242526
ROA3.9%
2022: 2.8%2.8%2023: 3.2%3.2%2024: 3.8%3.8%2025: 2.5%2.5%2026: 3.9%3.9%2223242526
Financial leverage2.07×
2022: 1.95×1.95×2023: 1.89×1.89×2024: 1.84×1.84×2025: 1.90×1.90×2026: 2.07×2.07×2223242526
ROE8.1%
2022: 5.5%5.5%2023: 6.1%6.1%2024: 7.0%7.0%2025: 4.8%4.8%2026: 8.1%8.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.5%1.11×2.8%1.95×5.5%
20232.7%1.20×3.2%1.89×6.1%
20242.9%1.31×3.8%1.84×7.0%
20251.9%1.35×2.5%1.90×4.8%
20263.2%1.22×3.9%2.07×8.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue13.0%
2021: 13.6%13.6%2022: 15.8%15.8%2023: 16.8%16.8%2024: 15.0%15.0%2025: 13.5%13.5%2026: 13.0%13.0%212223242526
PPE ÷ total assets14.8%
2021: 17.4%17.4%2022: 17.6%17.6%2023: 20.3%20.3%2024: 19.1%19.1%2025: 17.4%17.4%2026: 14.8%14.8%212223242526
Goodwill ÷ parent equity0.2%
2021: 1.6%1.6%2022: 1.3%1.3%2023: 0.7%0.7%2024: 0.5%0.5%2025: 0.4%0.4%2026: 0.2%0.2%212223242526
Goodwill balance¥338M
2021: ¥1.82B¥1.82B2022: ¥1.58B¥1.58B2023: ¥845M¥845M2024: ¥676M¥676M2025: ¥507M¥507M2026: ¥338M¥338M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥598M
2021: ¥523M¥523M2022: ¥528M¥528M2023: ¥617M¥617M2024: ¥588M¥588M2025: ¥576M¥576M2026: ¥598M¥598M212223242526
R&D / revenue0.2%
2021: 0.2%0.2%2022: 0.2%0.2%2023: 0.2%0.2%2024: 0.2%0.2%2025: 0.2%0.2%2026: 0.2%0.2%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue263,907282,495312,680346,685357,675
Cost of revenue225,364240,472269,628302,059302,478
Gross profit38,54242,02243,05244,62655,196
SG&A27,31729,98331,40033,16537,299
Operating income11,22512,03811,65111,46017,897
Pretax income11,31611,75511,88410,58517,735
Income tax4,5864,2212,7114,1216,294
Net income attributable to owners6,7277,5349,1656,45211,426
Operating margin4.3%4.3%3.7%3.3%5.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 11%
Property, plant and equipment 15%
0%
3%
Other assets 71%

Funding

Other liabilities 53%
Equity 47%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥67.4B¥36B¥26.8B¥35.7B¥33.9B
Total assets¥236.7B¥234B¥245.1B¥269.7B¥314.7B
Net assets¥121.5B¥127.8B¥134.1B¥137.8B¥146.9B
Share capital¥5B¥5B¥5B¥5B¥5B
Property, plant and equipment¥41.6B¥47.6B¥46.9B¥46.8B¥46.5B
Intangible assets excluding goodwill¥2.49B¥1.73B¥1.61B¥1.43B¥1.41B
Goodwill¥1.58B¥845M¥676M¥507M¥338M
Investment securities¥9.44B¥8.98B¥7.98B¥7.52B¥9.63B
Current assets¥176.6B¥168.7B¥179.6B¥203.3B¥246.6B
Current liabilities¥86.5B¥77.1B¥81.4B¥111.7B¥148B
Short-term borrowings¥17.2B—¥6B¥15B¥47B
Bonds¥15B¥15B¥15B¥5B¥5B
Total liabilities¥115.2B¥106.2B¥111.1B¥132B¥167.8B
Non-controlling interests¥38M¥36M¥43M¥51M¥59M
Equity attributable to owners of parent¥121.7B¥127B¥133.6B¥136.7B¥145.2B
Retained earnings¥115.9B¥121.2B¥127.8B¥130.9B¥139.4B
Treasury stock——¥0¥0¥0

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2025/04/01-2026/03/31)

    ID S100YDDS2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2024/04/01-2025/03/31)

    ID S100VXNT2025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2023/04/01-2024/03/31)

    ID S100TMRF2024-06-20Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第58期(2022/04/01-2023/03/31)

    ID S100SMHC2024-01-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和3年4月1日-令和4年3月31日)

    ID S100ODJG2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和2年4月1日-令和3年3月31日)

    ID S100LOC42021-06-24Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.