Takamatsu MachineryTAKAMATSU MACHINERY CO., LTD.6155東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

Takamatsu Machinery revenue and profit

Operating profit was close to zero, a slight loss per ¥100 of sales. Revenue changed -8.4% from the prior year.

Five-year trend

Revenue¥12.7B
FY ending Mar 2022: ¥16.7B¥16.7BFY ending Mar 2023: ¥16.7B¥16.7BFY ending Mar 2024: ¥14.2B¥14.2BFY ending Mar 2025: ¥13.9B¥13.9BFY ending Mar 2026: ¥12.7B¥12.7BFY22FY23FY24FY25FY26
Operating income-¥64M
FY ending Mar 2022: ¥1.09B¥1.09BFY ending Mar 2023: ¥516M¥516MFY ending Mar 2024: -¥386M-¥386MFY ending Mar 2025: -¥160M-¥160MFY ending Mar 2026: -¥64M-¥64MFY22FY23FY24FY25FY26
Operating margin-0.5%
FY ending Mar 2022: 6.5%6.5%FY ending Mar 2023: 3.1%3.1%FY ending Mar 2024: -2.7%-2.7%FY ending Mar 2025: -1.2%-1.2%FY ending Mar 2026: -0.5%-0.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 4.8%4.8%2023: 2.9%2.9%2223242526
Asset turnover—
2022: 0.66×0.66×2023: 0.68×0.68×2223242526
ROA-0.8%
2022: 3.1%3.1%2023: 2.0%2.0%2024: -2.4%-2.4%2025: -2.9%-2.9%2026: -0.8%-0.8%2223242526
Financial leverage—
2022: 1.61×1.61×2023: 1.55×1.55×2223242526
ROE—
2022: 5.0%5.0%2023: 3.1%3.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.8%0.66×3.1%1.61×5.0%
20232.9%0.68×2.0%1.55×3.1%
2024——×-2.4%—×—
2025——×-2.9%—×—
2026——×-0.8%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue48.5%
2021: 37.0%37.0%2022: 45.2%45.2%2023: 44.1%44.1%2024: 48.8%48.8%2025: 48.1%48.1%2026: 48.5%48.5%212223242526
PPE ÷ total assets29.6%
2021: 23.0%23.0%2022: 29.8%29.8%2023: 30.7%30.7%2024: 31.0%31.0%2025: 30.5%30.5%2026: 29.6%29.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 59d59d212223242526
Payable days29d
2021: 40d40d2022: 40d40d2023: 34d34d2024: 32d32d2025: 30d30d2026: 29d29d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue16,72016,67514,18413,89312,722
Cost of revenue12,44212,53110,99810,6339,426
Gross profit4,2784,1433,1863,2593,296
SG&A3,1843,6263,5733,4193,361
Operating income1,093516-386-160-64
Pretax income1,153648-641-97-37
Income tax357158-76547127
Net income attributable to owners795489-565-645-164
Operating margin6.5%3.1%-2.7%-1.2%-0.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Property, plant and equipment 30%
0%
6%
Other assets 48%

Funding

4%
Other liabilities 18%
Equity 78%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.75B¥2.84B¥1.99B¥4.17B¥3.36B
Total assets¥25.4B¥24B¥22.3B¥21.9B¥20.8B
Net assets¥16.3B¥16.9B¥16.6B¥16.3B¥16.3B
Share capital¥1.83B¥1.83B¥1.83B¥1.83B¥1.83B
Property, plant and equipment¥7.56B¥7.36B¥6.92B¥6.69B¥6.17B
Intangible assets excluding goodwill¥44M¥71M¥139M¥114M¥82M
Investment securities¥1.22B¥1.29B¥1.17B¥1.12B¥1.25B
Current assets¥16.2B¥15.2B¥13.9B¥13.4B¥12.5B
Current liabilities¥8.07B¥6.19B¥5.11B¥3.79B¥2.88B
Trade payables¥1.35B¥1.17B¥960M¥861M¥753M
Short-term borrowings¥690M¥690M¥690M¥890M¥690M
Long-term borrowings¥285M¥235M¥185M¥767M¥517M
Total liabilities¥9.06B¥7.1B¥5.7B¥5.62B¥4.56B
Non-controlling interests¥4M¥5M¥5M¥6M¥6M
Equity attributable to owners of parent¥15.8B¥16.1B¥15.4B¥14.6B¥14.4B
Retained earnings¥12.3B¥12.7B¥12B¥11.2B¥10.9B
Treasury stock-¥169M-¥156M-¥192M-¥178M-¥163M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第65期(2025/04/01-2026/03/31)

    ID S100YOLD2026-07-03Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2024/04/01-2025/03/31)

    ID S100W3N92025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2023/04/01-2024/03/31)

    ID S100TT022024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2022/04/01-2023/03/31)

    ID S100R8PV2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和3年4月1日-令和4年3月31日)

    ID S100OJJT2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和2年4月1日-令和3年3月31日)

    ID S100LKVF2021-06-23Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.