Takamisawa Cybernetics CompanyTAKAMISAWA CYBERNETICS COMPANY,LTD.6424東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

Takamisawa Cybernetics Company revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed -16.2% from the prior year, operating profit -55.0%.

Five-year trend

Revenue¥12.9B
FY ending Mar 2022: ¥9.91B¥9.91BFY ending Mar 2023: ¥10.7B¥10.7BFY ending Mar 2024: ¥13.1B¥13.1BFY ending Mar 2025: ¥15.4B¥15.4BFY ending Mar 2026: ¥12.9B¥12.9BFY22FY23FY24FY25FY26
Operating income¥618.3M
FY ending Mar 2022: ¥246.4M¥246.4MFY ending Mar 2023: ¥650.5M¥650.5MFY ending Mar 2024: ¥983.7M¥983.7MFY ending Mar 2025: ¥1.37B¥1.37BFY ending Mar 2026: ¥618.3M¥618.3MFY22FY23FY24FY25FY26
Operating margin4.8%
FY ending Mar 2022: 2.5%2.5%FY ending Mar 2023: 6.1%6.1%FY ending Mar 2024: 7.5%7.5%FY ending Mar 2025: 8.9%8.9%FY ending Mar 2026: 4.8%4.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.9%
Asset turnover0.77×
ROA3.0%
ROA3.0%
Financial leverage2.92×
ROE8.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.9%
2022: 1.1%1.1%2023: 4.2%4.2%2024: 5.0%5.0%2025: 6.5%6.5%2026: 3.9%3.9%2223242526
Asset turnover0.77×
2022: 0.71×0.71×2023: 0.75×0.75×2024: 0.81×0.81×2025: 0.89×0.89×2026: 0.77×0.77×2223242526
ROA3.0%
2022: 0.8%0.8%2023: 3.1%3.1%2024: 4.1%4.1%2025: 5.8%5.8%2026: 3.0%3.0%2223242526
Financial leverage2.92×
2022: 3.92×3.92×2023: 3.80×3.80×2024: 3.78×3.78×2025: 3.43×3.43×2026: 2.92×2.92×2223242526
ROE8.7%
2022: 3.1%3.1%2023: 11.9%11.9%2024: 15.3%15.3%2025: 19.9%19.9%2026: 8.7%8.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.1%0.71×0.8%3.92×3.1%
20234.2%0.75×3.1%3.80×11.9%
20245.0%0.81×4.1%3.78×15.3%
20256.5%0.89×5.8%3.43×19.9%
20263.9%0.77×3.0%2.92×8.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue20.4%
2021: 24.4%24.4%2022: 28.3%28.3%2023: 24.2%24.2%2024: 19.7%19.7%2025: 16.6%16.6%2026: 20.4%20.4%212223242526
PPE ÷ total assets16.1%
2021: 20.8%20.8%2022: 20.0%20.0%2023: 17.6%17.6%2024: 14.6%14.6%2025: 15.1%15.1%2026: 16.1%16.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥499M
2021: ¥430M¥430M2022: ¥454M¥454M2023: ¥414M¥414M2024: ¥432M¥432M2025: ¥407M¥407M2026: ¥499M¥499M212223242526
R&D / revenue3.9%
2021: 3.4%3.4%2022: 4.6%4.6%2023: 3.9%3.9%2024: 3.3%3.3%2025: 2.6%2.6%2026: 3.9%3.9%212223242526
Receivable days—
2021: 134d134d212223242526
Payable days46d
2021: 68d68d2022: 82d82d2023: 106d106d2024: 136d136d2025: 66d66d2026: 46d46d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue9,91410,71413,05015,39212,898
Cost of revenue7,1907,5769,36511,0479,109
Gross profit2,7243,1383,6854,3453,789
SG&A2,4782,4872,7012,9713,170
Operating income2466519841,374618
Pretax income1966278971,300704
Income tax86175242299207
Net income attributable to owners1104516551,001497
Operating margin2.5%6.1%7.5%8.9%4.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 16%
4%
7%
Other assets 56%

Funding

7%
Interest-bearing debt 26%
Other liabilities 26%
Equity 41%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.14B¥2.61B¥2.94B¥2.83B¥2.74B
Total assets¥14B¥14.7B¥17.6B¥16.9B¥16.4B
Net assets¥3.82B¥4.28B¥5.07B¥6.04B¥6.62B
Share capital¥700.7M¥700.7M¥700.7M¥700.7M¥700.7M
Property, plant and equipment¥2.81B¥2.59B¥2.57B¥2.56B¥2.64B
Intangible assets excluding goodwill¥57.1M¥102.2M¥170.4M¥321M¥665.3M
Investment securities¥448.6M¥632.7M¥797.9M¥929.2M¥1.18B
Current assets¥9.56B¥10.2B¥12.8B¥11.9B¥10.7B
Current liabilities¥7.12B¥7.75B¥8.57B¥6.57B¥5.55B
Trade payables¥1.61B¥2.19B¥3.5B¥2.01B¥1.15B
Short-term borrowings¥4.42B¥4.25B¥3.21B¥2.49B¥2.54B
Long-term borrowings¥195M—¥390M¥330M¥220M
Bonds——¥1.1B¥1.55B¥1.55B
Interest-bearing debt——¥4.7Bderived¥4.37Bderived¥4.32Bderived
Total liabilities¥10.2B¥10.4B¥12.6B¥10.9B¥9.78B
Equity attributable to owners of parent¥3.58B¥3.98B¥4.57B¥5.5B¥5.91B
Retained earnings¥2.25B¥2.65B¥3.25B¥4.17B¥4.58B
Treasury stock-¥96.9M-¥96.9M-¥96.9M-¥97M-¥97M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2025/04/01-2026/03/31)

    ID S100YEQL2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2024/04/01-2025/03/31)

    ID S100W4ME2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2023/04/01-2024/03/31)

    ID S100TQ7U2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2022/04/01-2023/03/31)

    ID S100R6MD2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和3年4月1日-令和4年3月31日)

    ID S100OFNA2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和2年4月1日-令和3年3月31日)

    ID S100LRLG2021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.