TakamisawaTAKAMISAWA CO., LTD.5283東証スタンダード卸売業FY ending Jun 2025, consolidated, J-GAAP

What does Takamisawa do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.75B
Capex
¥3.16B
of revenue 4.3%
Free cash flow
¥591M
Returned to shareholders
¥137M
of net income: 20%
Dividend per share
¥50
Payout ratio (reported)
46.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥670M
Operating cash flow¥3.75B
Cash conversion (operating CF ÷ operating income)
257.2%
Cash vs. profit gap
¥3.08B(純利益の 459.4%)
Shareholder returns
of net income 20.4% · of FCF 23.2%
Shareholder payments — dividends
of net income 12.2% · of FCF 13.9%
CapEx intensity (capex ÷ revenue)
4.3%
Investing CF relative to operating CF
83.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.75B
FY ending Jun 2021: ¥1.48B¥1.48BFY ending Jun 2022: ¥1.13B¥1.13BFY ending Jun 2023: ¥2.74B¥2.74BFY ending Jun 2024: ¥1.48B¥1.48BFY ending Jun 2025: ¥3.75B¥3.75BFY21FY22FY23FY24FY25
Free cash flow¥591M
FY ending Jun 2021: ¥191M¥191MFY ending Jun 2022: ¥479M¥479MFY ending Jun 2023: ¥1.52B¥1.52BFY ending Jun 2024: ¥294M¥294MFY ending Jun 2025: ¥591M¥591MFY21FY22FY23FY24FY25
Net income¥670M
FY ending Jun 2021: ¥1.01B¥1.01BFY ending Jun 2022: ¥621M¥621MFY ending Jun 2023: ¥1.24B¥1.24BFY ending Jun 2024: ¥759M¥759MFY ending Jun 2025: ¥670M¥670MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2024/07/01-2025/06/30)

    ID S100WQGP2025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/07/01-2024/06/30)

    ID S100UFU02024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/07/01-2023/06/30)

    ID S100RXCC2023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和3年7月1日-令和4年6月30日)

    ID S100P9RR2022-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和2年7月1日-令和3年6月30日)

    ID S100MI7W2021-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和1年7月1日-令和2年6月30日)

    ID S100JSCR2020-09-30Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.