Takara HoldingsTAKARA HOLDINGS INC.2531東証プライム食料品FY ending Mar 2026, consolidated, J-GAAP

Takara Holdings revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +8.7% from the prior year, operating profit -17.1%.

Five-year trend

Revenue¥394.3B
FY ending Mar 2022: ¥300.9B¥300.9BFY ending Mar 2023: ¥350.7B¥350.7BFY ending Mar 2024: ¥339.4B¥339.4BFY ending Mar 2025: ¥362.7B¥362.7BFY ending Mar 2026: ¥394.3B¥394.3BFY22FY23FY24FY25FY26
Operating income¥17.1B
FY ending Mar 2022: ¥43.4B¥43.4BFY ending Mar 2023: ¥37.9B¥37.9BFY ending Mar 2024: ¥22.2B¥22.2BFY ending Mar 2025: ¥20.6B¥20.6BFY ending Mar 2026: ¥17.1B¥17.1BFY22FY23FY24FY25FY26
Operating margin4.3%
FY ending Mar 2022: 14.4%14.4%FY ending Mar 2023: 10.8%10.8%FY ending Mar 2024: 6.6%6.6%FY ending Mar 2025: 5.7%5.7%FY ending Mar 2026: 4.3%4.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.0%
Asset turnover0.80×
ROA2.4%
ROA2.4%
Financial leverage2.53×
ROE6.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.0%
2022: 6.9%6.9%2023: 6.0%6.0%2024: 4.8%4.8%2025: 4.5%4.5%2026: 3.0%3.0%2223242526
Asset turnover0.80×
2022: 0.83×0.83×2023: 0.92×0.92×2024: 0.81×0.81×2025: 0.79×0.79×2026: 0.80×0.80×2223242526
ROA2.4%
2022: 5.7%5.7%2023: 5.6%5.6%2024: 3.9%3.9%2025: 3.5%3.5%2026: 2.4%2.4%2223242526
Financial leverage2.53×
2022: 2.21×2.21×2023: 2.23×2.23×2024: 2.32×2.32×2025: 2.42×2.42×2026: 2.53×2.53×2223242526
ROE6.0%
2022: 12.7%12.7%2023: 12.4%12.4%2024: 9.0%9.0%2025: 8.6%8.6%2026: 6.0%6.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.9%0.83×5.7%2.21×12.7%
20236.0%0.92×5.6%2.23×12.4%
20244.8%0.81×3.9%2.32×9.0%
20254.5%0.79×3.5%2.42×8.6%
20263.0%0.80×2.4%2.53×6.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue33.7%
2021: 26.8%26.8%2022: 26.5%26.5%2023: 25.3%25.3%2024: 30.9%30.9%2025: 34.1%34.1%2026: 33.7%33.7%212223242526
PPE ÷ total assets25.9%
2021: 24.4%24.4%2022: 22.0%22.0%2023: 22.3%22.3%2024: 24.0%24.0%2025: 25.9%25.9%2026: 25.9%25.9%212223242526
Goodwill ÷ parent equity15.5%
2021: 6.8%6.8%2022: 6.1%6.1%2023: 6.0%6.0%2024: 6.6%6.6%2025: 13.0%13.0%2026: 15.5%15.5%212223242526
Goodwill balance¥30.5B
2021: ¥10.1B¥10.1B2022: ¥10.1B¥10.1B2023: ¥10.7B¥10.7B2024: ¥12.2B¥12.2B2025: ¥25.3B¥25.3B2026: ¥30.5B¥30.5B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥7.25B
2021: ¥5.91B¥5.91B2022: ¥6.48B¥6.48B2023: ¥8.95B¥8.95B2024: ¥8.72B¥8.72B2025: ¥7.31B¥7.31B2026: ¥7.25B¥7.25B212223242526
R&D / revenue1.8%
2021: 2.1%2.1%2022: 2.2%2.2%2023: 2.6%2.6%2024: 2.6%2.6%2025: 2.0%2.0%2026: 1.8%1.8%212223242526
Receivable days62d
2021: 72d72d2022: 76d76d2023: 64d64d2024: 65d65d2025: 66d66d2026: 62d62d212223242526
Payable days37d
2021: 37d37d2022: 41d41d2023: 34d34d2024: 36d36d2025: 36d36d2026: 37d37d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue300,918350,665339,372362,693394,316
Cost of revenue187,376230,723225,438243,045266,620
Gross profit113,541119,941113,933119,647127,696
SG&A70,18781,99691,69199,050110,619
Operating income43,35437,94522,24220,59717,076
Pretax income40,96139,69226,23825,81518,270
Income tax11,59011,0018,4728,4929,791
Net income attributable to owners20,76921,20616,17616,20211,696
Operating margin14.4%10.8%6.6%5.7%4.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 13%
Receivables 13%
Property, plant and equipment 26%
Intangibles and goodwill 18%
8%
Other assets 22%

Funding

5%
Interest-bearing debt 11%
Other liabilities 23%
Equity 61%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥75.7B¥91.8B¥90.2B¥75.3B¥69.1B
Total assets¥362.4B¥399.2B¥437.5B¥477.6B¥513.8B
Net assets¥224.6B¥255.3B¥280.5B¥300.9B¥310.9B
Share capital¥13.2B¥13.2B¥13.2B¥13.2B¥13.2B
Trade receivables¥62.9B¥61.6B¥60.9B¥65.7B¥66.6B
Property, plant and equipment¥79.7B¥88.9B¥104.9B¥123.6B¥133.1B
Intangible assets excluding goodwill¥15.4B¥15.9B¥18.3B¥41.7B¥60.4B
Goodwill¥10.1B¥10.7B¥12.2B¥25.3B¥30.5B
Investment securities¥29.2B¥30.6B¥43.6B¥34.5B¥39.6B
Current assets¥232.3B¥241.5B¥245.2B¥245.4B¥249.3B
Current liabilities¥79.2B¥67.5B¥80.7B¥73.4B¥82B
Trade payables¥21B¥21.8B¥22.3B¥24.1B¥26.8B
Short-term borrowings¥5.5B¥4.92B¥10B¥12.3B¥6.41B
Long-term borrowings¥15.2B¥15.2B¥10.4B¥30.7B¥40.4B
Bonds¥20B¥20B¥15B¥15B¥10B
Interest-bearing debt¥40.7Bderived¥40.1Bderived¥35.4Bderived¥58Bderived¥56.8Bderived
Total liabilities¥137.9B¥143.9B¥157B¥176.7B¥202.9B
Non-controlling interests¥44.1B¥51.4B¥51.8B¥55.7B¥51.6B
Equity attributable to owners of parent¥164B¥177.4B¥183.7B¥194.4B¥197B
Retained earnings¥149.9B¥163.8B¥169.9B¥180.4B¥186.1B
Treasury stock-¥1.68B-¥1.68B-¥2.1B-¥2.1B-¥5.1B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2025/04/01-2026/03/31)

    ID S100YINV2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2024/04/01-2025/03/31)

    ID S100W0VY2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(2023/04/01-2024/03/31)

    ID S100TP2Z2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(2022/04/01-2023/03/31)

    ID S100QZAK2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(令和3年4月1日-令和4年3月31日)

    ID S100OHEJ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(令和2年4月1日-令和3年3月31日)

    ID S100LNLN2021-06-29Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.