Taki ChemicalTaki Chemical Co., Ltd.4025東証プライム化学FY ending Dec 2025, consolidated, J-GAAP

What does Taki Chemical do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.31B
Capex
¥1.56B
of revenue 3.7%
Free cash flow
¥748M
Returned to shareholders
¥1.17B
of net income: 36%
Dividend per share
¥75
Payout ratio (reported)
21.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.28B
Operating cash flow¥2.31B
Cash conversion (operating CF ÷ operating income)
73.0%
Cash vs. profit gap
-¥967M(純利益の -29.5%)
Shareholder returns
of net income 35.6% · of FCF 155.9%
Shareholder payments — dividends
of net income 14.2% · of FCF 62.3%
CapEx intensity (capex ÷ revenue)
3.7%
Investing CF relative to operating CF
45.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.31B
FY ending Dec 2021: ¥2.82B¥2.82BFY ending Dec 2022: ¥1.44B¥1.44BFY ending Dec 2023: ¥1.62B¥1.62BFY ending Dec 2024: ¥4.34B¥4.34BFY ending Dec 2025: ¥2.31B¥2.31BFY21FY22FY23FY24FY25
Free cash flow¥748M
FY ending Dec 2021: ¥218M¥218MFY ending Dec 2022: -¥34M-¥34MFY ending Dec 2023: -¥529M-¥529MFY ending Dec 2024: ¥2.53B¥2.53BFY ending Dec 2025: ¥748M¥748MFY21FY22FY23FY24FY25
Net income¥3.28B
FY ending Dec 2021: ¥1.92B¥1.92BFY ending Dec 2022: ¥2.06B¥2.06BFY ending Dec 2023: ¥1.36B¥1.36BFY ending Dec 2024: ¥2.3B¥2.3BFY ending Dec 2025: ¥3.28B¥3.28BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第107期(2025/01/01-2025/12/31)

    ID S100XS6V2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2024/01/01-2024/12/31)

    ID S100VGOJ2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2023/01/01-2023/12/31)

    ID S100T3H82024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2022/01/01-2022/12/31)

    ID S100QFHQ2023-03-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第103期(令和3年1月1日-令和3年12月31日)

    ID S100OYOS2022-08-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(令和2年1月1日-令和2年12月31日)

    ID S100L1FI2021-03-30Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.