TakihyoTakihyo Co., Ltd.9982東証スタンダード卸売業FY ending Feb 2026, consolidated, J-GAAP

What does Takihyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.5B
Capex
¥341M
of revenue 0.5%
Free cash flow
¥2.16B
Returned to shareholders
¥799M
of net income: 49%
Dividend per share
¥45
Payout ratio (reported)
27.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.61B
Operating cash flow¥2.5B
Cash conversion (operating CF ÷ operating income)
129.0%
Cash vs. profit gap
¥890M(純利益の 55.1%)
Shareholder returns
of net income 49.5% · of FCF 36.9%
Shareholder payments — dividends
of net income 21.4% · of FCF 16.0%
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
11.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.5B
FY ending Feb 2022: -¥5.17B-¥5.17BFY ending Feb 2023: -¥1.33B-¥1.33BFY ending Feb 2024: ¥3.72B¥3.72BFY ending Feb 2025: ¥2.62B¥2.62BFY ending Feb 2026: ¥2.5B¥2.5BFY22FY23FY24FY25FY26
Free cash flow¥2.16B
FY ending Feb 2022: -¥5.49B-¥5.49BFY ending Feb 2023: -¥1.7B-¥1.7BFY ending Feb 2024: ¥2.6B¥2.6BFY ending Feb 2025: ¥2.42B¥2.42BFY ending Feb 2026: ¥2.16B¥2.16BFY22FY23FY24FY25FY26
Net income¥1.61B
FY ending Feb 2022: -¥2.03B-¥2.03BFY ending Feb 2023: -¥282M-¥282MFY ending Feb 2024: ¥769M¥769MFY ending Feb 2025: ¥1.11B¥1.11BFY ending Feb 2026: ¥1.61B¥1.61BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2025/03/01-2026/02/28)

    ID S100Y62Z2026-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2024/03/01-2025/02/28)

    ID S100VUVT2025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(2023/03/01-2024/02/29)

    ID S100TJ4O2024-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(2022/03/01-2023/02/28)

    ID S100QUN12023-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(令和3年3月1日-令和4年2月28日)

    ID S100O51Y2022-05-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第110期(令和2年3月1日-令和3年2月28日)

    ID S100N4K72022-01-28Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.