Tama HomeTama Home Co., Ltd.1419東証プライム建設業FY ending May 2026, consolidated, J-GAAP

What does Tama Home do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥926M
Capex
¥1.03B
of revenue 0.5%
Free cash flow
-¥106M
Returned to shareholders
¥5.65B
of net income: 466%
Dividend per share
¥125
Payout ratio (reported)
517.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.21B
Operating cash flow¥926M
Cash conversion (operating CF ÷ operating income)
24.1%
Cash vs. profit gap
-¥287M(純利益の -23.7%)
Shareholder payments — dividends
of net income 465.8%
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
124.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥926M
FY ending May 2022: ¥4.58B¥4.58BFY ending May 2023: ¥6.38B¥6.38BFY ending May 2024: ¥8.28B¥8.28BFY ending May 2025: ¥2.25B¥2.25BFY ending May 2026: ¥926M¥926MFY22FY23FY24FY25FY26
Free cash flow-¥106M
FY ending May 2022: ¥2.54B¥2.54BFY ending May 2023: ¥3.61B¥3.61BFY ending May 2024: ¥6.29B¥6.29BFY ending May 2025: ¥512M¥512MFY ending May 2026: -¥106M-¥106MFY22FY23FY24FY25FY26
Net income¥1.21B
FY ending May 2022: ¥8.28B¥8.28BFY ending May 2023: ¥8.71B¥8.71BFY ending May 2024: ¥8.75B¥8.75BFY ending May 2025: ¥1.48B¥1.48BFY ending May 2026: ¥1.21B¥1.21BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/06/01-2026/05/31)

    ID S100YYFR2026-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/06/01-2025/05/31)

    ID S100WL4I2025-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/06/01-2024/05/31)

    ID S100UA9V2024-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/06/01-2023/05/31)

    ID S100RRLM2023-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年6月1日-令和4年5月31日)

    ID S100P32D2022-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年6月1日-令和3年5月31日)

    ID S100MCGA2021-08-26Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.