Tamai SteamshipTAMAI STEAMSHIP CO., LTD.9127東証スタンダード海運業FY ending Mar 2026, consolidated, J-GAAP

What does Tamai Steamship do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.13B
Capex
¥2.76B
of revenue 53.9%
Free cash flow
-¥1.63B
Returned to shareholders
¥1.87B
of net income: 241%
Dividend per share
¥125
Payout ratio (reported)
37.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥774.6M
Operating cash flow¥1.13B
Cash conversion (operating CF ÷ operating income)
171.1%
Cash vs. profit gap
¥351.1M(純利益の 45.3%)
Shareholder returns
of net income 241.3%
Shareholder payments — dividends
of net income 19.8%
CapEx intensity (capex ÷ revenue)
53.9%
Investing CF relative to operating CF
229.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.13B
FY ending Mar 2022: ¥2.88B¥2.88BFY ending Mar 2023: ¥1.17B¥1.17BFY ending Mar 2024: ¥1.46B¥1.46BFY ending Mar 2025: ¥1.28B¥1.28BFY ending Mar 2026: ¥1.13B¥1.13BFY22FY23FY24FY25FY26
Free cash flow-¥1.63B
FY ending Mar 2022: ¥2.81B¥2.81BFY ending Mar 2023: ¥626.8M¥626.8MFY ending Mar 2024: ¥929M¥929MFY ending Mar 2025: ¥746.1M¥746.1MFY ending Mar 2026: -¥1.63B-¥1.63BFY22FY23FY24FY25FY26
Net income¥774.6M
FY ending Mar 2022: ¥1.19B¥1.19BFY ending Mar 2023: ¥821M¥821MFY ending Mar 2024: ¥731.6M¥731.6MFY ending Mar 2025: ¥2.1B¥2.1BFY ending Mar 2026: ¥774.6M¥774.6MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第117期(2025/04/01-2026/03/31)

    ID S100Y90D2026-06-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第116期(2024/04/01-2025/03/31)

    ID S100W0LU2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2023/04/01-2024/03/31)

    ID S100TQ492024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2022/04/01-2023/03/31)

    ID S100R13L2023-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第113期(令和3年4月1日-令和4年3月31日)

    ID S100OL2E2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(令和2年4月1日-令和3年3月31日)

    ID S100LMQ02021-06-24Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.