TamronTamron Co.,Ltd.7740東証プライム精密機器FY ending Dec 2025, consolidated, J-GAAP

What does Tamron do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥15.1B
Capex
¥4.66B
of revenue 5.5%
Free cash flow
¥10.4B
Returned to shareholders
¥9.98B
of net income: 85%
Dividend per share
¥66.25
Payout ratio (reported)
68.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥11.8B
Operating cash flow¥15.1B
Cash conversion (operating CF ÷ operating income)
90.7%
Cash vs. profit gap
¥3.33B(純利益の 28.4%)
Shareholder returns
of net income 84.9% · of FCF 95.6%
Shareholder payments — dividends
of net income 51.1% · of FCF 57.5%
CapEx intensity (capex ÷ revenue)
5.5%
Investing CF relative to operating CF
48.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥15.1B
FY ending Dec 2021: ¥8.66B¥8.66BFY ending Dec 2022: ¥9.23B¥9.23BFY ending Dec 2023: ¥10B¥10BFY ending Dec 2024: ¥17.6B¥17.6BFY ending Dec 2025: ¥15.1B¥15.1BFY21FY22FY23FY24FY25
Free cash flow¥10.4B
FY ending Dec 2021: ¥6.64B¥6.64BFY ending Dec 2022: ¥6.03B¥6.03BFY ending Dec 2023: ¥4.83B¥4.83BFY ending Dec 2024: ¥12.4B¥12.4BFY ending Dec 2025: ¥10.4B¥10.4BFY21FY22FY23FY24FY25
Net income¥11.8B
FY ending Dec 2021: ¥5.17B¥5.17BFY ending Dec 2022: ¥8.35B¥8.35BFY ending Dec 2023: ¥10.8B¥10.8BFY ending Dec 2024: ¥14.5B¥14.5BFY ending Dec 2025: ¥11.8B¥11.8BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/01/01-2025/12/31)

    ID S100XUB42026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/01/01-2024/12/31)

    ID S100VGX22025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/01/01-2023/12/31)

    ID S100T4LI2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/01/01-2022/12/31)

    ID S100QH0L2023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年1月1日-令和3年12月31日)

    ID S100NR7M2022-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年1月1日-令和2年12月31日)

    ID S100L10O2021-03-26Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.