Tanabe Consulting GroupTANABE CONSULTING GROUP CO.,LTD.9644東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Tanabe Consulting Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.41B
Capex
¥155.2M
of revenue 1.0%
Free cash flow
¥1.25B
Returned to shareholders
¥1.3B
of net income: 118%
Dividend per share
¥27
Payout ratio (reported)
91.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.1B
Operating cash flow¥1.41B
Cash conversion (operating CF ÷ operating income)
77.7%
Cash vs. profit gap
¥308.5M(純利益の 28.0%)
Shareholder returns
of net income 117.8% · of FCF 103.4%
Shareholder payments — dividends
of net income 76.9% · of FCF 67.5%
CapEx intensity (capex ÷ revenue)
1.0%
Investing CF relative to operating CF
77.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.41B
FY ending Mar 2022: ¥619.8M¥619.8MFY ending Mar 2023: ¥954.1M¥954.1MFY ending Mar 2024: ¥632.2M¥632.2MFY ending Mar 2025: ¥1.45B¥1.45BFY ending Mar 2026: ¥1.41B¥1.41BFY22FY23FY24FY25FY26
Free cash flow¥1.25B
FY ending Mar 2022: ¥593.9M¥593.9MFY ending Mar 2023: ¥798.3M¥798.3MFY ending Mar 2024: ¥471.4M¥471.4MFY ending Mar 2025: ¥1.36B¥1.36BFY ending Mar 2026: ¥1.25B¥1.25BFY22FY23FY24FY25FY26
Net income¥1.1B
FY ending Mar 2022: ¥604.3M¥604.3MFY ending Mar 2023: ¥724.5M¥724.5MFY ending Mar 2024: ¥641M¥641MFY ending Mar 2025: ¥1.02B¥1.02BFY ending Mar 2026: ¥1.1B¥1.1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2025/04/01-2026/03/31)

    ID S100YJ072026-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第63期(2024/04/01-2025/03/31)

    ID S100WAGJ2025-07-02Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2023/04/01-2024/03/31)

    ID S100TR1I2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2022/04/01-2023/03/31)

    ID S100R5AX2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和3年4月1日-令和4年3月31日)

    ID S100OIH72022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和2年4月1日-令和3年3月31日)

    ID S100LQ2Y2021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.