Tanabe EngineeringTANABE ENGINEERING CORPORATION1828東証スタンダード建設業FY ending Mar 2026, consolidated, J-GAAP

Tanabe Engineering revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +3.0% from the prior year, operating profit +24.3%.

Five-year trend

Revenue¥52.4B
FY ending Mar 2022: ¥42.5B¥42.5BFY ending Mar 2023: ¥42.9B¥42.9BFY ending Mar 2024: ¥51.8B¥51.8BFY ending Mar 2025: ¥50.8B¥50.8BFY ending Mar 2026: ¥52.4B¥52.4BFY22FY23FY24FY25FY26
Operating income¥4.77B
FY ending Mar 2022: ¥2.81B¥2.81BFY ending Mar 2023: ¥2.73B¥2.73BFY ending Mar 2024: ¥2.68B¥2.68BFY ending Mar 2025: ¥3.84B¥3.84BFY ending Mar 2026: ¥4.77B¥4.77BFY22FY23FY24FY25FY26
Operating margin9.1%
FY ending Mar 2022: 6.6%6.6%FY ending Mar 2023: 6.4%6.4%FY ending Mar 2024: 5.2%5.2%FY ending Mar 2025: 7.5%7.5%FY ending Mar 2026: 9.1%9.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.6%
Asset turnover1.12×
ROA7.4%
ROA7.4%
Financial leverage1.84×
ROE13.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.6%
2022: 4.4%4.4%2023: 3.9%3.9%2024: 3.7%3.7%2025: 5.1%5.1%2026: 6.6%6.6%2223242526
Asset turnover1.12×
2022: 1.21×1.21×2023: 1.18×1.18×2024: 1.24×1.24×2025: 1.10×1.10×2026: 1.12×1.12×2223242526
ROA7.4%
2022: 5.3%5.3%2023: 4.6%4.6%2024: 4.5%4.5%2025: 5.6%5.6%2026: 7.4%7.4%2223242526
Financial leverage1.84×
2022: 1.80×1.80×2023: 1.80×1.80×2024: 1.96×1.96×2025: 2.00×2.00×2026: 1.84×1.84×2223242526
ROE13.6%
2022: 9.6%9.6%2023: 8.2%8.2%2024: 8.9%8.9%2025: 11.3%11.3%2026: 13.6%13.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.4%1.21×5.3%1.80×9.6%
20233.9%1.18×4.6%1.80×8.2%
20243.7%1.24×4.5%1.96×8.9%
20255.1%1.10×5.6%2.00×11.3%
20266.6%1.12×7.4%1.84×13.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue18.2%
2021: 21.1%21.1%2022: 19.3%19.3%2023: 19.6%19.6%2024: 17.0%17.0%2025: 18.7%18.7%2026: 18.2%18.2%212223242526
PPE ÷ total assets20.2%
2021: 24.1%24.1%2022: 23.4%23.4%2023: 22.4%22.4%2024: 19.0%19.0%2025: 20.7%20.7%2026: 20.2%20.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥134.2M
2021: ¥129.3M¥129.3M2022: ¥70.9M¥70.9M2023: ¥87.7M¥87.7M2024: ¥87.5M¥87.5M2025: ¥55.3M¥55.3M2026: ¥134.2M¥134.2M212223242526
R&D / revenue0.3%
2021: 0.3%0.3%2022: 0.2%0.2%2023: 0.2%0.2%2024: 0.2%0.2%2025: 0.1%0.1%2026: 0.3%0.3%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue42,52642,94451,84250,83252,366
Cost of revenue35,58935,71744,51442,10442,189
Gross profit6,9377,2277,3298,72810,177
SG&A4,1234,4944,6514,8905,408
Operating income2,8142,7332,6773,8384,769
Pretax income2,7942,6362,6173,8334,787
Income tax9219807221,2411,331
Net income attributable to owners1,8731,6561,8962,5933,453
Operating margin6.6%6.4%5.2%7.5%9.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 23%
Property, plant and equipment 20%
0%
1%
Other assets 56%

Funding

Other liabilities 41%
Equity 59%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.12B¥6.17B¥3.29B¥10.8B¥10.6B
Total assets¥35.1B¥37.6B¥46.2B¥46B¥47.2B
Net assets¥19.4B¥21B¥22.6B¥25B¥28B
Share capital¥885.3M¥885.3M¥885.3M¥885.3M¥885.3M
Property, plant and equipment¥8.2B¥8.42B¥8.8B¥9.51B¥9.55B
Intangible assets excluding goodwill¥372.2M¥276.3M¥206.2M¥183.7M¥170.9M
Investment securities¥423.5M¥406M¥431.4M¥330.7M¥640.2M
Current assets¥25.3B¥27.6B¥35.9B¥35B¥35.6B
Current liabilities¥13.8B¥15.1B¥22.2B¥19.1B¥17.6B
Short-term borrowings¥500M¥1B¥4.5B¥400M¥300M
Long-term borrowings¥600M¥300M¥475M¥975M¥675M
Total liabilities¥15.7B¥16.6B¥23.6B¥21B¥19.2B
Non-controlling interests——¥7.5M¥7.4M¥11.3M
Equity attributable to owners of parent¥19.5B¥20.8B¥22B¥24.1B¥26.7B
Retained earnings¥17.2B¥18.5B¥19.9B¥22B¥24.6B
Treasury stock-¥7M-¥7M-¥310.4M-¥281.5M-¥272.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2025/04/01-2026/03/31)

    ID S100YHGU2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2024/04/01-2025/03/31)

    ID S100W32Y2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2023/04/01-2024/03/31)

    ID S100TW8D2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2022/04/01-2023/03/31)

    ID S100R82V2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第54期(2021/04/01-2022/03/31)

    ID S100Q7XT2023-02-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和2年4月1日-令和3年3月31日)

    ID S100LRPR2021-06-28Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.