TASUKI HoldingsTASUKI Holdings Inc.166A東証グロース不動産業FY ending Sep 2025, consolidated, J-GAAP

What does TASUKI Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥5.77B
Capex
¥1.48B
of revenue 2.0%
Free cash flow
-¥7.25B
Returned to shareholders
¥825.3M
of net income: 17%
Dividend per share
¥36
Payout ratio (reported)
73.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.93B
Operating cash flow-¥5.77B
Cash conversion (operating CF ÷ operating income)
-65.5%
Cash vs. profit gap
-¥10.7B(純利益の -217.0%)
Shareholder returns
of net income 16.7%
Shareholder payments — dividends
of net income 16.7%
CapEx intensity (capex ÷ revenue)
2.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥5.77B
FY ending Sep 2024: -¥1.35B-¥1.35BFY ending Sep 2025: -¥5.77B-¥5.77BFY24FY25
Free cash flow-¥7.25B
FY ending Sep 2024: -¥1.36B-¥1.36BFY ending Sep 2025: -¥7.25B-¥7.25BFY24FY25
Net income¥4.93B
FY ending Sep 2024: ¥2.22B¥2.22BFY ending Sep 2025: ¥4.93B¥4.93BFY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第2期(2024/10/01-2025/09/30)

    ID S100XBKO2025-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第1期(2024/04/01-2024/09/30)

    ID S100UZMX2024-12-20Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.