TaycaTAYCA CORPORATION4027東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

Tayca revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +2.9% from the prior year, operating profit -38.3%.

Five-year trend

Revenue¥57.4B
FY ending Mar 2022: ¥46.4B¥46.4BFY ending Mar 2023: ¥54.8B¥54.8BFY ending Mar 2024: ¥53B¥53BFY ending Mar 2025: ¥55.7B¥55.7BFY ending Mar 2026: ¥57.4B¥57.4BFY22FY23FY24FY25FY26
Operating income¥2.18B
FY ending Mar 2022: ¥3.65B¥3.65BFY ending Mar 2023: ¥4.22B¥4.22BFY ending Mar 2024: ¥2.33B¥2.33BFY ending Mar 2025: ¥3.52B¥3.52BFY ending Mar 2026: ¥2.18B¥2.18BFY22FY23FY24FY25FY26
Operating margin3.8%
FY ending Mar 2022: 7.9%7.9%FY ending Mar 2023: 7.7%7.7%FY ending Mar 2024: 4.4%4.4%FY ending Mar 2025: 6.3%6.3%FY ending Mar 2026: 3.8%3.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 6.1%6.1%2023: 5.5%5.5%2024: 3.5%3.5%2025: 4.3%4.3%2223242526
Asset turnover—
2022: 0.64×0.64×2023: 0.74×0.74×2024: 0.67×0.67×2025: 0.65×0.65×2223242526
ROA-1.0%
2022: 3.9%3.9%2023: 4.0%4.0%2024: 2.4%2.4%2025: 2.8%2.8%2026: -1.0%-1.0%2223242526
Financial leverage—
2022: 1.58×1.58×2023: 1.58×1.58×2024: 1.64×1.64×2025: 1.74×1.74×2223242526
ROE—
2022: 6.2%6.2%2023: 6.4%6.4%2024: 3.9%3.9%2025: 4.9%4.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.1%0.64×3.9%1.58×6.2%
20235.5%0.74×4.0%1.58×6.4%
20243.5%0.67×2.4%1.64×3.9%
20254.3%0.65×2.8%1.74×4.9%
2026——×-1.0%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue37.3%
2021: 45.9%45.9%2022: 37.2%37.2%2023: 31.0%31.0%2024: 32.8%32.8%2025: 42.5%42.5%2026: 37.3%37.3%212223242526
PPE ÷ total assets24.1%
2021: 25.5%25.5%2022: 23.9%23.9%2023: 22.4%22.4%2024: 21.0%21.0%2025: 26.8%26.8%2026: 24.1%24.1%212223242526
Goodwill ÷ parent equity1.4%
2021: 3.5%3.5%2022: 3.2%3.2%2023: 2.9%2.9%2024: 2.5%2.5%2025: 2.0%2.0%2026: 1.4%1.4%212223242526
Goodwill balance¥664M
2021: ¥1.54B¥1.54B2022: ¥1.46B¥1.46B2023: ¥1.41B¥1.41B2024: ¥1.2B¥1.2B2025: ¥1.01B¥1.01B2026: ¥664M¥664M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.16B
2021: ¥1.1B¥1.1B2022: ¥929M¥929M2023: ¥996M¥996M2024: ¥1.05B¥1.05B2025: ¥1.1B¥1.1B2026: ¥1.16B¥1.16B212223242526
R&D / revenue2.0%
2021: 2.9%2.9%2022: 2.0%2.0%2023: 1.8%1.8%2024: 2.0%2.0%2025: 2.0%2.0%2026: 2.0%2.0%212223242526
Receivable days107d
2021: 106d106d2022: 108d108d2023: 99d99d2024: 108d108d2025: 104d104d2026: 107d107d212223242526
Payable days46d
2021: 49d49d2022: 68d68d2023: 55d55d2024: 50d50d2025: 50d50d2026: 46d46d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue46,36254,77352,99355,73757,373
Cost of revenue36,70944,33744,30145,55948,378
Gross profit9,65310,4368,69110,1788,994
SG&A6,0016,2116,3666,6526,817
Operating income3,6514,2242,3253,5252,176
Pretax income4,0934,2702,6853,514-971
Income tax1,2121,2397811,048-128
Net income attributable to owners2,8452,9861,8662,422-878
Operating margin7.9%7.7%4.4%6.3%3.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 12%
Receivables 19%
Property, plant and equipment 24%
2%
Investment securities 20%
Other assets 23%

Funding

7%
Other liabilities 24%
Equity 69%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥13B¥11.6B¥14.2B¥14B¥11.2B
Total assets¥72.1B¥75.7B¥82.7B¥88.3B¥88.6B
Net assets¥51.3B¥53.7B¥57.8B¥59.4B¥61.5B
Share capital¥9.86B¥9.86B¥9.86B¥9.86B¥9.86B
Trade receivables¥13.7B¥14.8B¥15.7B¥15.8B¥16.9B
Property, plant and equipment¥17.2B¥17B¥17.4B¥23.7B¥21.4B
Intangible assets excluding goodwill¥1.63B¥1.53B¥1.41B¥1.15B¥845M
Goodwill¥1.46B¥1.41B¥1.2B¥1.01B¥664M
Investment securities¥9.79B¥9.28B¥13.4B¥12.2B¥17.6B
Current assets¥42.3B¥46.6B¥49.1B¥50B¥47.9B
Current liabilities¥14.5B¥14.2B¥14.1B¥16.7B¥16.2B
Trade payables¥6.87B¥6.63B¥6.12B¥6.23B¥6.07B
Short-term borrowings¥963M¥971M¥705M¥674M¥2.25B
Long-term borrowings¥2.1B¥3.81B¥5.71B¥7.98B¥5.81B
Total liabilities¥20.9B¥22.1B¥24.9B¥28.9B¥27.1B
Non-controlling interests¥367M¥438M¥478M¥565M¥518M
Equity attributable to owners of parent¥45.7B¥47.9B¥48.7B¥49.9B¥48.1B
Retained earnings¥31.6B¥33.7B¥34.7B¥36.3B¥34.5B
Treasury stock-¥2.46B-¥2.46B-¥2.42B-¥1.21B-¥1.2B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第160期(2025/04/01-2026/03/31)

    ID S100YHFP2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(2024/04/01-2025/03/31)

    ID S100W6NI2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第158期(2023/04/01-2024/03/31)

    ID S100TVQZ2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第157期(2022/04/01-2023/03/31)

    ID S100R7E42023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第156期(令和3年4月1日-令和4年3月31日)

    ID S100OKQ02022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第155期(令和2年4月1日-令和3年3月31日)

    ID S100LSO62021-06-28Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.