TazmoTAZMO CO.,LTD6266東証プライム機械FY ending Dec 2025, consolidated, J-GAAP

What does Tazmo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥9.43B
Capex
¥1.5B
of revenue 4.2%
Free cash flow
¥7.93B
Returned to shareholders
¥1B
of net income: 28%
Dividend per share
¥34
Payout ratio (reported)
19.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.54B
Operating cash flow¥9.43B
Cash conversion (operating CF ÷ operating income)
197.6%
Cash vs. profit gap
¥5.88B(純利益の 166.1%)
Shareholder returns
of net income 28.2% · of FCF 12.6%
Shareholder payments — dividends
of net income 13.8% · of FCF 6.2%
CapEx intensity (capex ÷ revenue)
4.2%
Investing CF relative to operating CF
33.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥9.43B
FY ending Dec 2021: ¥336.3M¥336.3MFY ending Dec 2022: -¥1.51B-¥1.51BFY ending Dec 2023: -¥350.1M-¥350.1MFY ending Dec 2024: ¥7.51B¥7.51BFY ending Dec 2025: ¥9.43B¥9.43BFY21FY22FY23FY24FY25
Free cash flow¥7.93B
FY ending Dec 2021: -¥169.1M-¥169.1MFY ending Dec 2022: -¥2.44B-¥2.44BFY ending Dec 2023: -¥1.62B-¥1.62BFY ending Dec 2024: ¥6.29B¥6.29BFY ending Dec 2025: ¥7.93B¥7.93BFY21FY22FY23FY24FY25
Net income¥3.54B
FY ending Dec 2021: ¥1.75B¥1.75BFY ending Dec 2022: ¥2.26B¥2.26BFY ending Dec 2023: ¥2.36B¥2.36BFY ending Dec 2024: ¥4.25B¥4.25BFY ending Dec 2025: ¥3.54B¥3.54BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2025/01/01-2025/12/31)

    ID S100XS152026-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2024/01/01-2024/12/31)

    ID S100VHXF2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2023/01/01-2023/12/31)

    ID S100T56V2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2022/01/01-2022/12/31)

    ID S100QH0G2023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和3年1月1日-令和3年12月31日)

    ID S100NQMX2022-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和2年1月1日-令和2年12月31日)

    ID S100L13X2021-03-26Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.