TdseTDSE Inc.7046東証グロースサービス業FY ending Mar 2026, non-consolidated, J-GAAP

What does Tdse do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥193.5M
Capex
¥230K
of revenue 0.0%
Free cash flow
¥193.3M
Returned to shareholders
¥20.9M
of net income: 12%
Dividend per share
¥10
Payout ratio (reported)
12.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥174.6M
Operating cash flow¥193.5M
Cash conversion (operating CF ÷ operating income)
90.3%
Cash vs. profit gap
¥19M(純利益の 10.9%)
Shareholder returns
of net income 12.0% · of FCF 10.8%
Shareholder payments — dividends
of net income 12.0% · of FCF 10.8%
CapEx intensity (capex ÷ revenue)
0.0%
Investing CF relative to operating CF
3.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥193.5M
FY ending Mar 2022: ¥224.1M¥224.1MFY ending Mar 2023: ¥195.4M¥195.4MFY ending Mar 2024: ¥107.2M¥107.2MFY ending Mar 2025: ¥197.3M¥197.3MFY ending Mar 2026: ¥193.5M¥193.5MFY22FY23FY24FY25FY26
Free cash flow¥193.3M
FY ending Mar 2026: ¥193.3M¥193.3MFY22FY23FY24FY25FY26
Net income¥174.6M
FY ending Mar 2022: ¥148.3M¥148.3MFY ending Mar 2023: ¥168.8M¥168.8MFY ending Mar 2024: ¥200.3M¥200.3MFY ending Mar 2025: ¥136.6M¥136.6MFY ending Mar 2026: ¥174.6M¥174.6MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2025/04/01-2026/03/31)

    ID S100YJTH2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/04/01-2025/03/31)

    ID S100W5C22025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/04/01-2024/03/31)

    ID S100TUSJ2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2022/04/01-2023/03/31)

    ID S100R3HS2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和3年4月1日-令和4年3月31日)

    ID S100OBQW2022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和2年4月1日-令和3年3月31日)

    ID S100LSKG2021-06-28Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.