Techno MathematicalTechno Mathematical Co.,Ltd.3787東証スタンダード情報・通信業FY ending Mar 2026, non-consolidated, J-GAAP

What does Techno Mathematical do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥105.1M
Capex
¥753K
of revenue 0.1%
Free cash flow
¥104.3M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥86M
Operating cash flow¥105.1M
Cash conversion (operating CF ÷ operating income)
235.2%
Cash vs. profit gap
¥19.1M(純利益の 22.2%)
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
1.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥105.1M
FY ending Mar 2022: -¥230.7M-¥230.7MFY ending Mar 2023: ¥70.9M¥70.9MFY ending Mar 2024: -¥272.9M-¥272.9MFY ending Mar 2025: -¥202.9M-¥202.9MFY ending Mar 2026: ¥105.1M¥105.1MFY22FY23FY24FY25FY26
Free cash flow¥104.3M
FY ending Mar 2022: -¥242.7M-¥242.7MFY ending Mar 2023: ¥67.2M¥67.2MFY ending Mar 2024: -¥277.4M-¥277.4MFY ending Mar 2025: -¥205.8M-¥205.8MFY ending Mar 2026: ¥104.3M¥104.3MFY22FY23FY24FY25FY26
Net income¥86M
FY ending Mar 2022: -¥70.9M-¥70.9MFY ending Mar 2023: -¥46.3M-¥46.3MFY ending Mar 2024: -¥144.6M-¥144.6MFY ending Mar 2025: -¥285M-¥285MFY ending Mar 2026: ¥86M¥86MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/04/01-2026/03/31)

    ID S100YI1N2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/04/01-2025/03/31)

    ID S100W3GV2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/04/01-2024/03/31)

    ID S100TQMW2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/04/01-2023/03/31)

    ID S100R24L2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年4月1日-令和4年3月31日)

    ID S100OCWV2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年4月1日-令和3年3月31日)

    ID S100LOKR2021-06-25Open

Extracted from XBRL: 39 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.