TechnoflexTECHNOFLEX CORPORATION3449東証スタンダード金属製品FY ending Dec 2025, consolidated, J-GAAP

What does Technoflex do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.22B
Capex
¥1.05B
of revenue 4.0%
Free cash flow
¥4.17B
Returned to shareholders
¥989.7M
of net income: 32%
Dividend per share
¥69
Payout ratio (reported)
66.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.12B
Operating cash flow¥5.22B
Cash conversion (operating CF ÷ operating income)
133.2%
Cash vs. profit gap
¥2.1B(純利益の 67.1%)
Shareholder returns
of net income 31.7% · of FCF 23.7%
Shareholder payments — dividends
of net income 31.7% · of FCF 23.7%
CapEx intensity (capex ÷ revenue)
4.0%
Investing CF relative to operating CF
3.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.22B
FY ending Dec 2021: ¥1.06B¥1.06BFY ending Dec 2022: ¥1.8B¥1.8BFY ending Dec 2023: ¥1.92B¥1.92BFY ending Dec 2024: ¥2.85B¥2.85BFY ending Dec 2025: ¥5.22B¥5.22BFY21FY22FY23FY24FY25
Free cash flow¥4.17B
FY ending Dec 2021: -¥42.6M-¥42.6MFY ending Dec 2022: -¥162.1M-¥162.1MFY ending Dec 2023: -¥995.8M-¥995.8MFY ending Dec 2024: -¥511.8M-¥511.8MFY ending Dec 2025: ¥4.17B¥4.17BFY21FY22FY23FY24FY25
Net income¥3.12B
FY ending Dec 2021: ¥1.72B¥1.72BFY ending Dec 2022: ¥2.41B¥2.41BFY ending Dec 2023: ¥966.4M¥966.4MFY ending Dec 2024: ¥1.31B¥1.31BFY ending Dec 2025: ¥3.12B¥3.12BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/01/01-2025/12/31)

    ID S100XU8H2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/01/01-2024/12/31)

    ID S100VJ0H2025-03-31Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第23期(2023/01/01-2023/12/31)

    ID S100TKW02024-06-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/01/01-2022/12/31)

    ID S100QHD42023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年1月1日-令和3年12月31日)

    ID S100NQQJ2022-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年1月1日-令和2年12月31日)

    ID S100L1ML2021-03-26Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.