TechnologiesTECHNOLOGIES, Inc.5248東証グロース情報・通信業FY ending Jan 2026, consolidated, J-GAAP

Technologies revenue and profit

Out of every ¥100 of sales, about ¥19 is left as operating profit. Revenue changed -27.0% from the prior year, operating profit +7.7%.

Five-year trend

Revenue¥10.1B
FY ending Jan 2022: ¥789.3M¥789.3MFY ending Jan 2023: ¥1.08B¥1.08BFY ending Jan 2024: ¥7.13B¥7.13BFY ending Jan 2025: ¥13.9B¥13.9BFY ending Jan 2026: ¥10.1B¥10.1BFY22FY23FY24FY25FY26
Operating income¥1.87B
FY ending Jan 2022: ¥60.7M¥60.7MFY ending Jan 2023: ¥168.9M¥168.9MFY ending Jan 2024: ¥872M¥872MFY ending Jan 2025: ¥1.74B¥1.74BFY ending Jan 2026: ¥1.87B¥1.87BFY22FY23FY24FY25FY26
Operating margin18.4%
FY ending Jan 2022: 7.7%7.7%FY ending Jan 2023: 15.7%15.7%FY ending Jan 2024: 12.2%12.2%FY ending Jan 2025: 12.5%12.5%FY ending Jan 2026: 18.4%18.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.6%
Asset turnover0.48×
ROA1.3%
ROA1.3%
Financial leverage15.20×
ROE19.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.6%
2022: 10.3%10.3%2023: 6.9%6.9%2024: 2.1%2.1%2025: 1.9%1.9%2026: 2.6%2.6%2223242526
Asset turnover0.48×
2022: 1.34×1.34×2023: 1.34×1.34×2024: 0.80×0.80×2025: 0.78×0.78×2026: 0.48×0.48×2223242526
ROA1.3%
2022: 13.8%13.8%2023: 9.3%9.3%2024: 1.7%1.7%2025: 1.5%1.5%2026: 1.3%1.3%2223242526
Financial leverage15.20×
2022: 1.65×1.65×2023: 1.51×1.51×2024: 10.47×10.47×2025: 15.90×15.90×2026: 15.20×15.20×2223242526
ROE19.2%
2022: 22.7%22.7%2023: 14.0%14.0%2024: 17.7%17.7%2025: 23.7%23.7%2026: 19.2%19.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202210.3%1.34×13.8%1.65×22.7%
20236.9%1.34×9.3%1.51×14.0%
20242.1%0.80×1.7%10.47×17.7%
20251.9%0.78×1.5%15.90×23.7%
20262.6%0.48×1.3%15.20×19.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue80.1%
2022: 0.5%0.5%2023: 0.6%0.6%2024: 98.3%98.3%2025: 52.1%52.1%2026: 80.1%80.1%2223242526
PPE ÷ total assets34.9%
2022: 0.7%0.7%2023: 0.6%0.6%2024: 41.9%41.9%2025: 38.2%38.2%2026: 34.9%34.9%2223242526
Goodwill ÷ parent equity2.8%
2022: 15.2%15.2%2023: 7.2%7.2%2024: 4.9%4.9%2025: 3.6%3.6%2026: 2.8%2.8%2223242526
Goodwill balance¥43.1M
2022: ¥54.3M¥54.3M2023: ¥51.2M¥51.2M2024: ¥48.1M¥48.1M2025: ¥44.9M¥44.9M2026: ¥43.1M¥43.1M2223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days122d
2022: 61d61d2023: 79d79d2024: 107d107d2025: 85d85d2026: 122d122d2223242526
Payable days35d
2022: 9d9d2023: 16d16d2024: 31d31d2025: 88d88d2026: 35d35d2223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jan 2022FY ending Jan 2023FY ending Jan 2024FY ending Jan 2025FY ending Jan 2026
Revenue7891,0767,13013,90010,149
Cost of revenue5125715,30410,4676,615
Gross profit2775051,8263,4333,534
SG&A2163369541,6951,661
Operating income611698721,7391,872
Pretax income641178621,6811,694
Income tax-1843263874591
Net income attributable to owners8175150266267
Operating margin7.7%15.7%12.2%12.5%18.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Receivables 15%
Property, plant and equipment 35%
1%
0%
Other assets 40%

Funding

3%
Interest-bearing debt 37%
Other liabilities 37%
Equity 23%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jan 2022FY ending Jan 2023FY ending Jan 2024FY ending Jan 2025FY ending Jan 2026
Cash and equivalents¥262.2M¥612.6M¥3.12B¥1.79B¥2.18B
Total assets¥589.9M¥1.02B¥16.7B¥18.9B¥23.3B
Net assets¥357.5M¥708.1M¥3.85B¥4.4B¥5.31B
Share capital¥444M¥582M¥630.3M¥630.3M¥630.3M
Trade receivables¥132.2M¥231.6M¥2.1B¥3.24B¥3.39B
Property, plant and equipment¥4.3M¥6.2M¥7.01B¥7.24B¥8.13B
Intangible assets excluding goodwill¥54.3M¥76.4M¥85.2M¥95.3M¥222.8M
Goodwill¥54.3M¥51.2M¥48.1M¥44.9M¥43.1M
Investment securities——¥14.8M¥30.5M¥14.4M
Current assets¥499.4M¥917.3M¥8.39B¥10.3B¥13.1B
Current liabilities¥80.4M¥129.8M¥6.81B¥8.92B¥11.6B
Trade payables¥12.9M¥25.4M¥448.8M¥2.53B¥639.6M
Short-term borrowings——¥3.82B¥4.04B¥5.8B
Long-term borrowings¥152M¥181.6M¥2.71B¥1.85B¥2.7B
Bonds——¥613M¥285M¥170M
Interest-bearing debt——¥7.14Bderived¥6.17Bderived¥8.67Bderived
Total liabilities¥232.4M¥311.3M¥12.9B¥14.6B¥18B
Non-controlling interests——¥2.86B¥3.13B¥3.77B
Equity attributable to owners of parent¥357.5M¥708.1M¥989.2M¥1.26B¥1.52B
Retained earnings-¥86.5M-¥11.9M¥137.9M¥403.9M¥670.8M
Treasury stock——-¥328K-¥328K-¥328K

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2025/02/01-2026/01/31)

    ID S100Y02W2026-04-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/02/01-2025/01/31)

    ID S100VNQO2025-04-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/02/01-2024/01/31)

    ID S100TBRS2024-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2022/02/01-2023/01/31)

    ID S100QN7A2023-04-27Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.