Tecmira HoldingsTECMIRA HOLDINGS INC.3627東証スタンダード情報・通信業FY ending Feb 2026, consolidated, J-GAAP

Tecmira Holdings revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed -6.8% from the prior year, operating profit -19.7%.

Five-year trend

Revenue¥10.4B
FY ending Feb 2022: ¥9.55B¥9.55BFY ending Feb 2023: ¥8.66B¥8.66BFY ending Feb 2024: ¥8.74B¥8.74BFY ending Feb 2025: ¥11.2B¥11.2BFY ending Feb 2026: ¥10.4B¥10.4BFY22FY23FY24FY25FY26
Operating income¥73.4M
FY ending Feb 2022: ¥516.6M¥516.6MFY ending Feb 2023: ¥180.6M¥180.6MFY ending Feb 2024: -¥123M-¥123MFY ending Feb 2025: ¥91.4M¥91.4MFY ending Feb 2026: ¥73.4M¥73.4MFY22FY23FY24FY25FY26
Operating margin0.7%
FY ending Feb 2022: 5.4%5.4%FY ending Feb 2023: 2.1%2.1%FY ending Feb 2024: -1.4%-1.4%FY ending Feb 2025: 0.8%0.8%FY ending Feb 2026: 0.7%0.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 3.7%3.7%2023: 3.0%3.0%2024: 0.8%0.8%2223242526
Asset turnover—
2022: 1.09×1.09×2023: 1.03×1.03×2024: 0.96×0.96×2223242526
ROA-0.6%
2022: 4.0%4.0%2023: 3.1%3.1%2024: 0.8%0.8%2025: -1.4%-1.4%2026: -0.6%-0.6%2223242526
Financial leverage—
2022: 1.62×1.62×2023: 1.55×1.55×2024: 1.58×1.58×2223242526
ROE—
2022: 6.5%6.5%2023: 4.9%4.9%2024: 1.3%1.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.7%1.09×4.0%1.62×6.5%
20233.0%1.03×3.1%1.55×4.9%
20240.8%0.96×0.8%1.58×1.3%
2025——×-1.4%—×—
2026——×-0.6%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.8%
2021: 2.4%2.4%2022: 2.6%2.6%2023: 2.4%2.4%2024: 2.8%2.8%2025: 2.2%2.2%2026: 1.8%1.8%212223242526
PPE ÷ total assets1.7%
2021: 3.0%3.0%2022: 2.8%2.8%2023: 2.6%2.6%2024: 2.4%2.4%2025: 2.3%2.3%2026: 1.7%1.7%212223242526
Goodwill ÷ parent equity21.3%
2021: 1.4%1.4%2022: 0.7%0.7%2023: 0.1%0.1%2024: 19.9%19.9%2025: 23.8%23.8%2026: 21.3%21.3%212223242526
Goodwill balance¥1.23B
2021: ¥72.3M¥72.3M2022: ¥37.6M¥37.6M2023: ¥2.9M¥2.9M2024: ¥1.21B¥1.21B2025: ¥1.38B¥1.38B2026: ¥1.23B¥1.23B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥93.7M
2021: ¥50.8M¥50.8M2022: ¥86.2M¥86.2M2023: ¥85.8M¥85.8M2024: ¥104.7M¥104.7M2025: ¥115.8M¥115.8M2026: ¥93.7M¥93.7M212223242526
R&D / revenue0.9%
2021: 0.6%0.6%2022: 0.9%0.9%2023: 1.0%1.0%2024: 1.2%1.2%2025: 1.0%1.0%2026: 0.9%0.9%212223242526
Receivable days39d
2021: 45d45d2022: 43d43d2023: 54d54d2024: 52d52d2025: 28d28d2026: 39d39d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue9,5518,6598,73711,16610,405
Cost of revenue6,1855,5665,8657,3756,592
Gross profit3,3653,0942,8723,7903,813
SG&A2,8492,9132,9953,6993,740
Operating income517181-1239173
Pretax income62329778-7836
Income tax2703456870
Net income attributable to owners35326374-141-59
Operating margin5.4%2.1%-1.4%0.8%0.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 27%
Receivables 10%
2%
Intangibles and goodwill 37%
7%
Other assets 17%

Funding

Other liabilities 43%
Equity 57%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥4.98B¥2.98B¥2.66B¥2.96B¥2.88B
Total assets¥8.79B¥8.02B¥10.1B¥10.6B¥10.6B
Net assets¥5.59B¥5.59B¥6.34B¥6.12B¥6.05B
Share capital¥2.39B¥2.4B¥2.41B¥2.42B¥2.46B
Trade receivables¥1.13B¥1.28B¥1.25B¥857M¥1.1B
Property, plant and equipment¥245M¥210.3M¥242.9M¥242M¥185.3M
Intangible assets excluding goodwill¥267.7M¥551.5M¥2.2B¥2.27B¥2.65B
Goodwill¥37.6M¥2.9M¥1.21B¥1.38B¥1.23B
Investment securities¥741.1M¥717.3M¥713.6M¥799.6M¥759.9M
Current assets¥7.19B¥6.16B¥6.1B¥6.03B¥6B
Current liabilities¥1.95B¥1.58B¥1.94B¥3.09B¥2.53B
Short-term borrowings¥89.5M———¥400M
Long-term borrowings¥1.19B¥792.2M¥1.79B¥1.32B¥1.94B
Total liabilities¥3.19B¥2.43B¥3.77B¥4.45B¥4.57B
Non-controlling interests——¥6.1M—¥5.5M
Equity attributable to owners of parent¥5.43B¥5.41B¥6.09B¥5.81B¥5.78B
Retained earnings¥1.65B¥1.79B¥1.63B¥1.43B¥1.31B
Treasury stock-¥115.4M-¥297.2M-¥297.2M-¥297.2M-¥262.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/03/01-2026/02/28)

    ID S100Y74O2026-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/03/01-2025/02/28)

    ID S100VUJU2025-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/03/01-2024/02/29)

    ID S100TJ3C2024-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2022/03/01-2023/02/28)

    ID S100QTS72023-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年3月1日-令和4年2月28日)

    ID S100O56I2022-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和2年3月1日-令和3年2月28日)

    ID S100LF082021-05-27Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.